Financial Statements — ATRC
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 167.79 | 146.17 | 147.87 | 117.80 | 99.89 | 130.34 | 106.04 | 64.97 | 80.60 | 67.24 | 77.34 | 48.82 | 54.56 | 28.14 | 39.89 | 67.62 | 85.38 |
| Short-term Investments | -- | -- | -- | -- | -- | 0.00 | 7.99 | 40.99 | 52.42 | 59.79 | 58.52 | 73.82 | 63.90 | 83.26 | 79.86 | 92.25 | 141.82 |
| Accounts Receivable | 79.98 | 71.31 | 62.98 | 66.00 | 63.32 | 54.91 | 55.57 | 55.32 | 51.53 | 48.36 | 45.66 | 41.47 | 41.49 | 40.88 | 33.50 | 33.84 | 29.74 |
| Inventory | 83.93 | 81.14 | 78.95 | 76.34 | 74.91 | 76.55 | 73.65 | 71.94 | 61.89 | 55.41 | 48.85 | 43.95 | 41.29 | 40.76 | 38.59 | 37.61 | 36.14 |
| Total Current Assets | 345.53 | 313.69 | 301.11 | 271.26 | 251.48 | 269.29 | 252.85 | 245.23 | 252.72 | 237.98 | 238.33 | 212.29 | 206.17 | 199.61 | 195.71 | 235.94 | 298.30 |
| Property, Plant & Equipment | 42.42 | 39.74 | 39.55 | 40.68 | 41.24 | 43.54 | 42.18 | 42.04 | 41.40 | 40.54 | 39.61 | 8.03 | 7.98 | 8.32 | 8.74 | 9.08 | 9.25 |
| Goodwill | 234.78 | 234.78 | 234.78 | 234.78 | 234.78 | 234.78 | 234.78 | 234.78 | 234.78 | 234.78 | 234.78 | 234.78 | 234.78 | 234.78 | 234.78 | 234.78 | 234.78 |
| Intangible Assets | 43.26 | 45.64 | 50.14 | 52.25 | 54.36 | 58.35 | 60.24 | 62.12 | 65.68 | 67.38 | 38.60 | 40.08 | 41.05 | 42.02 | 43.96 | 44.93 | 1.64 |
| Total Non-current Assets* | 331.11 | 330.30 | 334.33 | 337.59 | 340.15 | 345.78 | 344.42 | 346.40 | 347.55 | 356.20 | 344.78 | 369.63 | 381.22 | 385.38 | 417.26 | 465.13 | 401.60 |
| Total Assets | 676.64 | 643.99 | 635.44 | 608.85 | 591.63 | 615.07 | 597.27 | 591.63 | 600.27 | 594.17 | 583.10 | 581.91 | 587.39 | 584.98 | 612.97 | 701.08 | 699.90 |
| Accounts Payable | 35.85 | 30.56 | 25.47 | 25.68 | 25.18 | 31.74 | 26.67 | 28.99 | 24.54 | 23.71 | 23.56 | 24.41 | 23.72 | 20.29 | 17.53 | 16.50 | 15.46 |
| Total Current Liabilities | 81.92 | 73.19 | 77.84 | 68.84 | 61.22 | 74.43 | 61.23 | 61.25 | 82.54 | 71.41 | 62.47 | 57.60 | 56.32 | 47.38 | 53.95 | 67.43 | 58.46 |
| Long-term Debt | 61.00 | 61.00 | 61.87 | 61.87 | 61.87 | 61.87 | 61.87 | 61.87 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Total Non-current Liabilities* | 78.29 | 79.10 | 81.10 | 75.52 | 75.79 | 75.62 | 73.96 | 74.06 | 54.90 | 60.34 | 65.78 | 74.01 | 74.36 | 74.78 | 70.55 | 248.56 | 250.20 |
| Total Liabilities | 160.21 | 152.29 | 158.94 | 144.36 | 137.01 | 150.05 | 135.19 | 135.32 | 137.44 | 131.75 | 128.26 | 131.60 | 130.68 | 122.16 | 124.50 | 315.99 | 308.66 |
| Retained Earnings | (404.14) | (413.09) | (414.96) | (414.69) | (408.50) | (386.19) | (378.33) | (370.33) | (347.27) | (338.21) | (333.09) | (322.45) | (310.18) | (295.34) | (266.41) | (363.52) | (347.27) |
| Total Stockholder Equity | 516.43 | 491.69 | 476.51 | 464.49 | 454.62 | 465.02 | 462.09 | 456.31 | 462.83 | 462.42 | 454.85 | 450.31 | 456.71 | 462.83 | 488.47 | 385.08 | 391.24 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 153.60 | 141.25 | 140.50 | 134.27 | 136.14 | 123.62 | 124.28 | 115.91 | 116.27 | 108.85 | 106.54 | 98.29 | 100.92 | 93.49 | 88.03 | 83.25 | 84.53 | 74.58 | -- | 70.46 |
| Cost of Revenue | 34.98 | 31.94 | 35.16 | 32.94 | 34.66 | 30.99 | 31.66 | 29.12 | 29.43 | 27.58 | 26.73 | 24.42 | 23.84 | 23.89 | 22.92 | 21.53 | 21.01 | 18.98 | 18.20 | 18.23 |
| Gross Profit | 118.63 | 109.31 | 105.34 | 101.33 | 101.48 | 92.63 | 92.62 | 86.79 | 86.84 | 81.27 | 79.82 | 73.87 | 77.08 | 69.61 | 65.11 | 61.71 | 63.52 | 55.60 | 55.02 | 52.23 |
| Research & Development | 26.40 | 24.24 | 24.51 | 22.89 | 29.28 | 22.53 | 34.96 | 20.96 | 20.42 | 19.85 | 20.80 | 20.35 | 17.44 | 15.33 | 13.75 | 15.17 | 14.79 | 13.63 | 13.81 | 11.28 |
| Selling, General & Admin | 82.56 | 84.55 | 78.34 | 78.23 | 78.39 | 76.05 | 72.19 | 73.24 | 73.60 | 72.34 | 67.69 | 61.60 | 63.78 | 60.06 | 55.50 | 57.27 | 62.39 | 56.12 | 48.61 | 49.87 |
| Total Operating Expenses | 108.96 | 108.79 | 102.85 | 101.12 | 107.67 | 98.58 | 107.14 | 94.20 | 94.01 | 92.19 | 88.48 | 81.96 | 81.22 | 75.39 | 69.25 | 72.44 | 77.18 | 69.75 | 67.52 | (46.44) |
| Operating Income | 9.66 | 0.53 | 2.49 | 0.21 | (6.19) | (5.95) | (14.52) | (7.40) | (7.17) | (10.92) | (8.67) | (8.09) | (4.14) | (5.78) | (4.14) | (10.72) | (13.66) | (14.15) | (12.50) | 98.67 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.68 | 1.80 | 1.77 | 1.72 | 1.64 | 1.56 | 1.32 | 1.10 | 1.00 | 1.08 | 1.45 |
| Pretax Income | 9.43 | 0.39 | 2.36 | (0.09) | (5.93) | (6.51) | (15.30) | (7.53) | (7.75) | (13.09) | (9.42) | (9.01) | (5.03) | (6.40) | (4.05) | (12.23) | (14.80) | (15.13) | (13.69) | 97.15 |
| Tax Provision | 0.47 | 0.29 | 0.60 | 0.18 | 0.26 | 0.24 | 0.27 | 0.32 | 0.25 | 0.18 | 0.37 | 0.05 | 0.09 | 0.08 | 0.12 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 |
| Net Income | 8.96 | 0.11 | 1.76 | (0.27) | (6.19) | (6.75) | (15.57) | (7.85) | (8.01) | (13.27) | (9.79) | (9.05) | (5.12) | (6.48) | (4.17) | (12.27) | (14.84) | (15.18) | (13.74) | 97.11 |
| Basic EPS | 0.18 | 0.00 | 0.04 | (0.01) | (0.13) | (0.14) | (0.33) | (0.17) | (0.17) | (0.28) | (0.21) | (0.20) | (0.11) | (0.14) | (0.10) | (0.27) | (0.32) | (0.33) | (0.31) | 2.15 |
| Diluted EPS | 0.18 | 0.00 | 0.04 | (0.01) | (0.13) | (0.14) | (0.33) | (0.17) | (0.17) | (0.28) | (0.21) | (0.20) | (0.11) | (0.14) | (0.10) | (0.27) | (0.32) | (0.33) | (0.30) | 2.11 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 22.19 | (4.00) | 20.03 | 26.72 | 21.62 | (11.03) | 5.84 | 20.00 | 7.38 | (21.02) | 4.03 | 1.52 | 3.01 | (4.08) | 0.05 | (1.78) | 4.23 | (24.63) | 0.30 | (0.23) |
| Capital Expenditures | 3.77 | 3.85 | 1.60 | 2.61 | 2.66 | 2.18 | 2.69 | 3.61 | 2.38 | 2.77 | 2.79 | 3.63 | 3.08 | 2.50 | 4.17 | 5.15 | 4.18 | 3.38 | 2.71 | 1.50 |
| Free Cash Flow* | 18.43 | (7.85) | 18.43 | 24.11 | 18.95 | (13.21) | 3.14 | 16.40 | 5.00 | (23.79) | 1.24 | (2.11) | (0.07) | (6.58) | (4.12) | (6.93) | 0.05 | (28.01) | (2.41) | (1.74) |
| Investing Cash Flow | (3.77) | (3.85) | (2.60) | (2.60) | (7.66) | (1.68) | (14.69) | 4.39 | 30.89 | 9.64 | (2.79) | 11.87 | (16.08) | 28.81 | 7.00 | (3.24) | 20.52 | 19.72 | 1.08 | (25.10) |
| Financing Cash Flow | 3.26 | (13.25) | 2.10 | 5.98 | 3.42 | (10.32) | 1.74 | (0.33) | 2.85 | (7.86) | 2.36 | 0.13 | 2.99 | (5.52) | 1.98 | (0.40) | 1.86 | (10.50) | 2.51 | (2.26) |
* Derived from reported values