IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ATRC

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents167.79146.17147.87117.8099.89130.34106.0464.9780.6067.2477.3448.8254.5628.1439.8967.6285.38
Short-term Investments----------0.007.9940.9952.4259.7958.5273.8263.9083.2679.8692.25141.82
Accounts Receivable79.9871.3162.9866.0063.3254.9155.5755.3251.5348.3645.6641.4741.4940.8833.5033.8429.74
Inventory83.9381.1478.9576.3474.9176.5573.6571.9461.8955.4148.8543.9541.2940.7638.5937.6136.14
Total Current Assets345.53313.69301.11271.26251.48269.29252.85245.23252.72237.98238.33212.29206.17199.61195.71235.94298.30
Property, Plant & Equipment42.4239.7439.5540.6841.2443.5442.1842.0441.4040.5439.618.037.988.328.749.089.25
Goodwill234.78234.78234.78234.78234.78234.78234.78234.78234.78234.78234.78234.78234.78234.78234.78234.78234.78
Intangible Assets43.2645.6450.1452.2554.3658.3560.2462.1265.6867.3838.6040.0841.0542.0243.9644.931.64
Total Non-current Assets*331.11330.30334.33337.59340.15345.78344.42346.40347.55356.20344.78369.63381.22385.38417.26465.13401.60
Total Assets676.64643.99635.44608.85591.63615.07597.27591.63600.27594.17583.10581.91587.39584.98612.97701.08699.90
Accounts Payable35.8530.5625.4725.6825.1831.7426.6728.9924.5423.7123.5624.4123.7220.2917.5316.5015.46
Total Current Liabilities81.9273.1977.8468.8461.2274.4361.2361.2582.5471.4162.4757.6056.3247.3853.9567.4358.46
Long-term Debt61.0061.0061.8761.8761.8761.8761.8761.8760.0060.0060.0060.0060.0060.0060.0060.0060.00
Total Non-current Liabilities*78.2979.1081.1075.5275.7975.6273.9674.0654.9060.3465.7874.0174.3674.7870.55248.56250.20
Total Liabilities160.21152.29158.94144.36137.01150.05135.19135.32137.44131.75128.26131.60130.68122.16124.50315.99308.66
Retained Earnings(404.14)(413.09)(414.96)(414.69)(408.50)(386.19)(378.33)(370.33)(347.27)(338.21)(333.09)(322.45)(310.18)(295.34)(266.41)(363.52)(347.27)
Total Stockholder Equity516.43491.69476.51464.49454.62465.02462.09456.31462.83462.42454.85450.31456.71462.83488.47385.08391.24

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue153.60141.25140.50134.27136.14123.62124.28115.91116.27108.85106.5498.29100.9293.4988.0383.2584.5374.58--70.46
Cost of Revenue34.9831.9435.1632.9434.6630.9931.6629.1229.4327.5826.7324.4223.8423.8922.9221.5321.0118.9818.2018.23
Gross Profit118.63109.31105.34101.33101.4892.6392.6286.7986.8481.2779.8273.8777.0869.6165.1161.7163.5255.6055.0252.23
Research & Development26.4024.2424.5122.8929.2822.5334.9620.9620.4219.8520.8020.3517.4415.3313.7515.1714.7913.6313.8111.28
Selling, General & Admin82.5684.5578.3478.2378.3976.0572.1973.2473.6072.3467.6961.6063.7860.0655.5057.2762.3956.1248.6149.87
Total Operating Expenses108.96108.79102.85101.12107.6798.58107.1494.2094.0192.1988.4881.9681.2275.3969.2572.4477.1869.7567.52(46.44)
Operating Income9.660.532.490.21(6.19)(5.95)(14.52)(7.40)(7.17)(10.92)(8.67)(8.09)(4.14)(5.78)(4.14)(10.72)(13.66)(14.15)(12.50)98.67
Interest Expense------------------1.681.801.771.721.641.561.321.101.001.081.45
Pretax Income9.430.392.36(0.09)(5.93)(6.51)(15.30)(7.53)(7.75)(13.09)(9.42)(9.01)(5.03)(6.40)(4.05)(12.23)(14.80)(15.13)(13.69)97.15
Tax Provision0.470.290.600.180.260.240.270.320.250.180.370.050.090.080.120.050.050.060.050.04
Net Income8.960.111.76(0.27)(6.19)(6.75)(15.57)(7.85)(8.01)(13.27)(9.79)(9.05)(5.12)(6.48)(4.17)(12.27)(14.84)(15.18)(13.74)97.11
Basic EPS0.180.000.04(0.01)(0.13)(0.14)(0.33)(0.17)(0.17)(0.28)(0.21)(0.20)(0.11)(0.14)(0.10)(0.27)(0.32)(0.33)(0.31)2.15
Diluted EPS0.180.000.04(0.01)(0.13)(0.14)(0.33)(0.17)(0.17)(0.28)(0.21)(0.20)(0.11)(0.14)(0.10)(0.27)(0.32)(0.33)(0.30)2.11

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow22.19(4.00)20.0326.7221.62(11.03)5.8420.007.38(21.02)4.031.523.01(4.08)0.05(1.78)4.23(24.63)0.30(0.23)
Capital Expenditures3.773.851.602.612.662.182.693.612.382.772.793.633.082.504.175.154.183.382.711.50
Free Cash Flow*18.43(7.85)18.4324.1118.95(13.21)3.1416.405.00(23.79)1.24(2.11)(0.07)(6.58)(4.12)(6.93)0.05(28.01)(2.41)(1.74)
Investing Cash Flow(3.77)(3.85)(2.60)(2.60)(7.66)(1.68)(14.69)4.3930.899.64(2.79)11.87(16.08)28.817.00(3.24)20.5219.721.08(25.10)
Financing Cash Flow3.26(13.25)2.105.983.42(10.32)1.74(0.33)2.85(7.86)2.360.132.99(5.52)1.98(0.40)1.86(10.50)2.51(2.26)

* Derived from reported values