Financial Statements — AUTL
Balance Sheet
(in billions USD)| Metric | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.13 | 0.09 | 0.12 | 0.10 | 0.66 | 0.71 | 0.76 | 0.26 | 0.24 |
| Accounts Receivable | 0.03 | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | -- |
| Inventory | 0.03 | 0.03 | 0.02 | 0.01 | -- | -- | -- | -- | -- |
| Total Current Assets | 0.37 | 0.51 | 0.57 | 0.62 | 0.72 | 0.76 | 0.80 | 0.31 | 0.29 |
| Property, Plant & Equipment | 0.06 | 0.07 | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| Intangible Assets | 0.02 | 0.02 | 0.01 | 0.01 | -- | -- | -- | -- | 0.00 |
| Total Non-current Assets* | 0.16 | 0.12 | 0.13 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.06 |
| Total Assets | 0.53 | 0.66 | 0.72 | 0.75 | 0.83 | 0.85 | 0.90 | 0.41 | 0.35 |
| Accounts Payable | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 0.06 | 0.08 | 0.07 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 |
| Total Non-current Liabilities* | 0.35 | 0.31 | 0.31 | 0.31 | 0.30 | 0.28 | 0.28 | 0.19 | 0.02 |
| Total Liabilities | 0.42 | 0.40 | 0.37 | 0.38 | 0.35 | 0.33 | 0.32 | 0.23 | 0.05 |
| Retained Earnings | (1.46) | (1.30) | (1.22) | (1.17) | (1.07) | (0.99) | (0.93) | (0.80) | (0.41) |
| Total Stockholder Equity | 0.11 | 0.27 | 0.35 | 0.37 | 0.48 | 0.53 | 0.58 | 0.18 | 0.30 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 26.22 | 24.29 | 21.19 | 20.92 | 8.98 | 0.03 | 0.00 | 0.00 | -- | -- | -- | 0.27 |
| Cost of Revenue* | 24.57 | 25.33 | 28.64 | 24.45 | 17.95 | 11.39 | 0.00 | 0.00 | -- | -- | -- | -- |
| Gross Profit | 1.65 | (1.04) | (7.45) | (3.52) | (8.97) | (11.36) | 0.00 | 0.00 | 10.09 | -- | -- | -- |
| Research & Development | 21.21 | 35.63 | 27.89 | 27.43 | 26.73 | 30.83 | 40.32 | 36.61 | 30.67 | 25.16 | 37.24 | 30.73 |
| Selling, General & Admin | 39.95 | 35.80 | 36.28 | 30.27 | 29.53 | 33.68 | 27.33 | 21.90 | 18.18 | 15.73 | 10.61 | 8.74 |
| Total Operating Expenses | 61.16 | 71.43 | 64.17 | 57.70 | 56.27 | 64.51 | 67.88 | 58.93 | 48.85 | -- | -- | -- |
| Operating Income | (59.51) | (72.47) | (71.62) | (61.22) | (65.24) | (75.86) | (67.88) | (58.93) | (38.76) | (40.89) | (47.82) | (39.87) |
| Interest Expense | 11.12 | 22.84 | 10.52 | (6.83) | 10.14 | (30.83) | 10.69 | 10.17 | 19.27 | 30.13 | 5.01 | -- |
| Pretax Income | (70.73) | (91.51) | (78.59) | (47.52) | (67.94) | (26.14) | (82.07) | (58.22) | (52.70) | (64.81) | (50.79) | (38.99) |
| Tax Provision | 0.86 | (1.18) | 0.53 | 0.40 | 2.23 | 1.46 | 0.02 | 0.05 | (0.01) | 12.36 | (4.94) | (5.72) |
| Net Income | (71.60) | (90.33) | (79.12) | (47.92) | (70.16) | (27.61) | (82.09) | (58.27) | (52.69) | (77.17) | (45.85) | (33.27) |
| Basic EPS | (0.27) | (0.34) | (0.30) | (0.18) | (0.26) | (0.09) | (0.31) | (0.22) | (0.24) | (0.45) | (0.26) | -- |
| Diluted EPS | (0.27) | (0.34) | (0.30) | (0.18) | (0.26) | (0.09) | (0.31) | (0.22) | (0.24) | (0.45) | (0.26) | -- |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (65.32) | (67.32) | (67.90) | (72.78) | (75.56) | (37.93) | (76.74) | (51.08) | (40.51) | (24.83) | (120.75) | (37.34) |
| Capital Expenditures | 2.69 | (0.88) | 4.41 | 7.28 | 8.24 | 11.11 | 9.59 | 0.84 | 0.53 | 1.48 | 9.51 | 1.90 |
| Free Cash Flow* | (68.00) | (66.44) | (72.31) | (80.06) | (83.81) | (49.05) | (86.33) | (51.92) | (41.05) | (26.31) | (130.26) | (39.24) |
| Investing Cash Flow | 96.15 | 86.54 | 35.55 | 95.92 | (59.55) | (383.59) | (9.59) | (0.84) | (0.53) | (1.48) | (9.51) | (1.90) |
| Financing Cash Flow | (2.06) | (1.80) | (1.77) | (0.77) | 0.00 | 30.01 | 0.19 | (2.08) | 561.44 | 0.02 | (0.91) | 123.32 |
* Derived from reported values