IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AUTL

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q1 2021
Cash & Equivalents0.130.090.120.100.660.710.760.260.24
Accounts Receivable0.03------0.000.000.000.00--
Inventory0.030.030.020.01----------
Total Current Assets0.370.510.570.620.720.760.800.310.29
Property, Plant & Equipment0.060.070.070.060.040.030.030.030.03
Intangible Assets0.020.020.010.01--------0.00
Total Non-current Assets*0.160.120.130.110.110.100.100.100.06
Total Assets0.530.660.720.750.830.850.900.410.35
Accounts Payable0.000.010.010.000.000.000.000.000.00
Total Current Liabilities0.060.080.070.070.050.040.040.040.03
Total Non-current Liabilities*0.350.310.310.310.300.280.280.190.02
Total Liabilities0.420.400.370.380.350.330.320.230.05
Retained Earnings(1.46)(1.30)(1.22)(1.17)(1.07)(0.99)(0.93)(0.80)(0.41)
Total Stockholder Equity0.110.270.350.370.480.530.580.180.30

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2021
Total Revenue26.2224.2921.1920.928.980.030.000.00------0.27
Cost of Revenue*24.5725.3328.6424.4517.9511.390.000.00--------
Gross Profit1.65(1.04)(7.45)(3.52)(8.97)(11.36)0.000.0010.09------
Research & Development21.2135.6327.8927.4326.7330.8340.3236.6130.6725.1637.2430.73
Selling, General & Admin39.9535.8036.2830.2729.5333.6827.3321.9018.1815.7310.618.74
Total Operating Expenses61.1671.4364.1757.7056.2764.5167.8858.9348.85------
Operating Income(59.51)(72.47)(71.62)(61.22)(65.24)(75.86)(67.88)(58.93)(38.76)(40.89)(47.82)(39.87)
Interest Expense11.1222.8410.52(6.83)10.14(30.83)10.6910.1719.2730.135.01--
Pretax Income(70.73)(91.51)(78.59)(47.52)(67.94)(26.14)(82.07)(58.22)(52.70)(64.81)(50.79)(38.99)
Tax Provision0.86(1.18)0.530.402.231.460.020.05(0.01)12.36(4.94)(5.72)
Net Income(71.60)(90.33)(79.12)(47.92)(70.16)(27.61)(82.09)(58.27)(52.69)(77.17)(45.85)(33.27)
Basic EPS(0.27)(0.34)(0.30)(0.18)(0.26)(0.09)(0.31)(0.22)(0.24)(0.45)(0.26)--
Diluted EPS(0.27)(0.34)(0.30)(0.18)(0.26)(0.09)(0.31)(0.22)(0.24)(0.45)(0.26)--

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2021
Operating Cash Flow(65.32)(67.32)(67.90)(72.78)(75.56)(37.93)(76.74)(51.08)(40.51)(24.83)(120.75)(37.34)
Capital Expenditures2.69(0.88)4.417.288.2411.119.590.840.531.489.511.90
Free Cash Flow*(68.00)(66.44)(72.31)(80.06)(83.81)(49.05)(86.33)(51.92)(41.05)(26.31)(130.26)(39.24)
Investing Cash Flow96.1586.5435.5595.92(59.55)(383.59)(9.59)(0.84)(0.53)(1.48)(9.51)(1.90)
Financing Cash Flow(2.06)(1.80)(1.77)(0.77)0.0030.010.19(2.08)561.440.02(0.91)123.32

* Derived from reported values