Financial Statements — AVAV
Balance Sheet
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.29 | 0.36 | 0.69 | 0.05 | 0.07 | 0.08 | 0.11 | 0.10 | 0.11 | 0.08 | 0.10 | 0.09 | 0.32 | 0.28 | 0.25 |
| Short-term Investments | 0.30 | 0.23 | -- | -- | -- | -- | -- | -- | 0.01 | 0.00 | 0.01 | 0.02 | 0.05 | 0.07 | 0.07 |
| Accounts Receivable | 0.20 | 0.23 | 0.20 | 0.08 | 0.07 | 0.04 | 0.05 | 0.07 | 0.08 | 0.04 | 0.03 | 0.05 | 0.03 | 0.03 | 0.04 |
| Inventory | 0.30 | 0.26 | 0.23 | 0.15 | 0.14 | 0.14 | 0.16 | 0.18 | 0.18 | 0.09 | 0.08 | 0.08 | 0.05 | 0.05 | 0.05 |
| Total Current Assets | 1.70 | 1.67 | 1.64 | 0.54 | 0.51 | 0.50 | 0.50 | 0.52 | 0.48 | 0.35 | 0.36 | 0.34 | 0.52 | 0.51 | 0.49 |
| Property, Plant & Equipment | 0.16 | 0.16 | 0.15 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.07 | 0.07 | 0.07 | 0.02 | 0.02 | 0.02 |
| Goodwill | 2.37 | 2.62 | 2.54 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.18 | 0.34 | 0.34 | 0.34 | 0.01 | 0.01 | 0.01 |
| Intangible Assets | 0.66 | 0.97 | 1.12 | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 | 0.04 | 0.10 | 0.11 | 0.11 | 0.01 | 0.01 | 0.01 |
| Total Non-current Assets* | 3.66 | 3.97 | 3.98 | 0.50 | 0.50 | 0.50 | 0.48 | 0.48 | 0.34 | 0.55 | 0.56 | 0.56 | 0.07 | 0.08 | 0.09 |
| Total Assets | 5.36 | 5.64 | 5.62 | 1.05 | 1.02 | 1.00 | 0.98 | 1.01 | 0.83 | 0.91 | 0.93 | 0.91 | 0.59 | 0.59 | 0.58 |
| Accounts Payable | 0.11 | 0.12 | 0.09 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Total Current Liabilities | 0.31 | 0.33 | 0.27 | 0.13 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.09 | 0.10 | 0.08 | 0.06 | 0.05 | 0.05 |
| Long-term Debt | 0.75 | 0.75 | 0.75 | 0.03 | 0.02 | 0.02 | 0.04 | 0.08 | 0.13 | 0.19 | 0.20 | 0.20 | -- | -- | -- |
| Total Non-current Liabilities* | -- | -- | -- | -- | -- | -- | 0.25 | 0.29 | 0.14 | 0.22 | 0.22 | 0.23 | 0.01 | 0.01 | 0.01 |
| Total Liabilities* | -- | -- | -- | -- | -- | -- | 0.36 | 0.40 | 0.25 | 0.30 | 0.33 | 0.31 | 0.07 | 0.06 | 0.06 |
| Retained Earnings | (0.05) | 0.19 | 0.21 | 0.26 | 0.26 | 0.25 | 0.22 | 0.21 | 0.19 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| Total Stockholder Equity | -- | -- | -- | -- | -- | -- | 0.62 | 0.61 | 0.57 | 0.60 | 0.60 | 0.60 | 0.53 | 0.52 | 0.52 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 641.62 | 408.05 | 472.51 | 454.68 | 275.05 | 167.64 | 188.46 | 189.48 | 196.98 | 186.04 | 186.58 | 180.82 | 152.35 | 132.62 | 90.09 | 122.01 | 101.01 | 78.78 | 92.67 | 87.45 |
| Cost of Revenue | 438.99 | 309.25 | 368.40 | 359.56 | 174.72 | 104.44 | 114.82 | 108.02 | 121.35 | 117.64 | 119.29 | 105.47 | 86.69 | 84.00 | 68.66 | 79.55 | 72.29 | 50.14 | 51.81 | 52.04 |
| Gross Profit | 202.63 | 98.79 | 104.11 | 95.12 | 100.33 | 63.20 | 73.64 | 81.47 | 75.63 | 68.40 | 67.29 | 75.35 | 65.66 | 48.62 | 21.44 | 42.46 | 28.72 | 28.64 | 40.85 | 35.41 |
| Research & Development | 31.46 | 27.11 | 35.99 | 33.11 | 24.90 | 22.50 | 28.72 | 24.61 | 35.07 | 16.46 | 25.13 | 22.03 | 15.47 | 13.67 | 13.01 | 14.30 | 13.71 | 13.63 | 11.98 | 11.10 |
| Selling, General & Admin | 114.23 | 99.41 | 98.34 | 131.28 | 43.25 | 43.79 | 37.92 | 33.80 | 34.62 | 61.60 | 27.83 | 28.15 | 23.83 | 21.94 | 22.55 | 24.82 | 27.13 | 15.65 | 14.98 | 12.01 |
| Total Operating Expenses* | 145.68 | 367.23 | 134.33 | 164.39 | 86.52 | 66.29 | 66.63 | 58.41 | 69.69 | 234.08 | 52.95 | 50.17 | 39.29 | 35.61 | 35.56 | 39.12 | 40.84 | 79.35 | 26.95 | 23.11 |
| Operating Income | 56.94 | (268.44) | (30.22) | (69.27) | 13.82 | (3.09) | 7.01 | 23.06 | 5.95 | (165.68) | 14.33 | 25.18 | 26.37 | 13.01 | (14.13) | 3.34 | (12.11) | (0.64) | 13.90 | 12.30 |
| Pretax Income | 81.89 | (265.14) | (20.60) | (84.33) | 17.94 | 26.56 | 28.92 | 22.59 | 2.73 | (168.94) | 15.22 | 20.37 | 23.23 | 24.17 | (15.60) | (8.09) | (13.73) | (0.58) | 14.09 | 12.54 |
| Tax Provision | 16.03 | (21.62) | (2.31) | (15.17) | 0.22 | (0.60) | (0.22) | 1.49 | (1.82) | (6.28) | 1.26 | 1.14 | 1.31 | 15.50 | (15.40) | (9.51) | (0.96) | (0.92) | 2.49 | 1.21 |
| Net Income | 63.17 | (243.82) | (17.10) | (67.37) | 16.66 | (1.75) | 7.54 | 21.17 | 6.05 | (160.47) | 13.89 | 17.84 | 21.90 | 7.21 | (0.04) | 2.56 | (13.92) | 0.26 | 2.07 | 10.04 |
| Basic EPS | (0.47) | (4.90) | (0.34) | (1.44) | 0.59 | (0.06) | 0.27 | 0.76 | 0.19 | (6.40) | 0.50 | 0.66 | 0.84 | 0.29 | 0.01 | 0.10 | (0.57) | 0.01 | 0.09 | 0.42 |
| Diluted EPS | (0.47) | (4.90) | (0.34) | (1.44) | 0.59 | (0.06) | 0.27 | 0.75 | 0.18 | (6.40) | 0.50 | 0.66 | 0.84 | 0.29 | 0.01 | 0.10 | (0.57) | 0.01 | 0.09 | 0.42 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.10 | (0.01) | (0.05) | (0.12) | -0.00 | (0.03) | -0.00 | 0.03 | 0.00 | 0.05 | (0.01) | (0.02) | 0.01 | (0.02) | 0.01 | (0.02) | 0.02 | 0.03 | 0.03 |
| Capital Expenditures | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow* | 0.08 | (0.02) | (0.06) | (0.15) | (0.01) | (0.03) | (0.01) | 0.02 | -0.00 | 0.05 | (0.01) | (0.02) | 0.01 | (0.02) | 0.00 | (0.02) | 0.02 | 0.03 | 0.02 |
| Investing Cash Flow | (0.01) | (0.07) | (0.28) | (0.88) | (0.01) | -0.00 | (0.01) | (0.01) | (0.01) | -0.00 | (0.03) | -0.00 | (0.02) | -0.00 | 0.00 | (0.04) | 0.03 | 0.00 | (0.03) |
| Financing Cash Flow | -0.00 | 0.00 | -0.00 | 1.65 | 0.01 | 0.01 | -0.00 | (0.01) | 0.05 | (0.04) | 0.04 | (0.01) | -0.00 | 0.00 | -0.00 | (0.01) | -0.00 | -0.00 | -0.00 |
* Derived from reported values