IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AVR

Balance Sheet

(in millions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025
Cash & Equivalents283.219.1228.4448.96
Accounts Receivable0.230.230.690.19
Inventory0.120.440.450.36
Total Current Assets286.6711.2232.2152.98
Property, Plant & Equipment5.185.304.934.66
Intangible Assets0.110.070.100.14
Total Non-current Assets8.057.857.675.81
Total Assets294.7219.0739.8858.79
Accounts Payable3.798.446.877.49
Total Current Liabilities13.6913.4313.3414.43
Long-term Debt0.020.030.030.03
Total Non-current Liabilities2.622.282.511.25
Total Liabilities16.3115.7215.8515.68
Retained Earnings(393.56)(341.33)(319.09)(298.25)
Total Stockholder Equity278.453.7024.4143.26

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Total Revenue0.490.310.430.620.56
Cost of Revenue0.110.090.120.150.21
Gross Profit0.380.220.310.470.35
Research & Development17.4619.5116.8116.3416.46
Selling, General & Admin6.939.675.765.015.67
Total Operating Expenses24.3929.1822.5721.3522.13
Operating Income(24.01)(28.96)(22.26)(20.88)(21.78)
Pretax Income(22.41)(29.02)(22.21)(21.06)(21.93)
Tax Provision0.490.000.000.000.00
Net Income(23.02)(29.20)(22.24)(20.83)(21.86)
Basic EPS(0.28)(0.74)(0.62)(0.58)(0.61)
Diluted EPS(0.28)(0.74)(0.62)(0.58)(0.61)

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow(28.68)(18.53)(18.25)(19.53)(21.49)
Capital Expenditures0.140.400.770.540.25
Free Cash Flow*(28.82)(18.92)(19.02)(20.07)(21.74)
Investing Cash Flow(0.18)(0.40)(0.77)(0.54)1.11
Financing Cash Flow299.5122.38(0.29)(0.44)(1.09)

* Derived from reported values