IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ACUITY INC. (DE) (AYI)

Electric Lighting & Wiring Equipment

Latest Price
$328.39
TTM P/E
21.78
Normalized P/E
24.19
Div Yield
0.23%
Book Value
94.21
P/B Ratio
3.49

Valuation metrics

adjust assumptions →
EPS: $12.53
Book value / share: $86.12
Formula: √(22.5 × EPS × BVPS)
Graham Number
$155.82
53% downside
Norm. op. income: $473M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$100.90
69% downside
Base FCF: $511M (median of recent 5yr)
Growth: -1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$161.77
51% downside
EPS: $12.53
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$300.72
8% downside

Institutional Ownership

87.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.06M$858.0M10.12%+162.5K2026-03-31
FMR LLC2.36M$660.0M7.78%+677.7K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC1.41M$396.0M4.67%--2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC1.38M$385.0M4.55%--2026-03-31
STATE STREET CORP946.6K$265.0M3.13%+21.1K2026-03-31
WELLINGTON MANAGEMENT GROUP LLP763.0K$213.0M2.52%-25.0K2026-03-31
AMERICAN CENTURY COMPANIES INC749.0K$209.0M2.47%-8.2K2026-03-31
T. Rowe Price Investment Management, Inc.690.6K$193.0M2.28%+609.5K2026-03-31
DIMENSIONAL FUND ADVISORS LP635.2K$177.0M2.10%+47.9K2026-03-31
Boston Partners599.8K$168.0M1.98%-8192026-03-31
View all institutional holders →