Acuity Inc. (de) (AYI)

Electric Lighting & Wiring Equipment

Latest Price

$309.81

TTM P/E

20.54

Normalized P/E

22.82

Div Yield

0.24%

Book Value

95.25

P/B Ratio

3.25

Valuation metrics

EPS: $12.53

Book value / share: $86.12

Formula: √(22.5 × EPS × BVPS)

Graham Number

$155.82

50% downside

Norm. op. income: $473M (median of 7yr)

Tax rate: 23%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$100.90

67% downside

Base FCF: $511M (median of recent 5yr)

Growth: -1%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$161.77

48% downside

EPS: $12.53

Target P/E: 23×

Formula: EPS × P/E

P/E Fair Value

$288.19

7% downside

96.7% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
FMR LLC	3.60M	$1.36B	11.81%	+1.25M	2026-06-30
BlackRock, Inc.	2.98M	$1.12B	9.76%	-84.1K	2026-06-30
Vanguard Portfolio Management LLC	1.44M	$541.0M	4.71%	+21.9K	2026-06-30
Vanguard Capital Management LLC	1.37M	$515.0M	4.49%	-6.3K	2026-06-30
AQR Capital Management LLC	1.27M	$471.0M	4.18%	+838.6K	2026-06-30
State Street Corp	966.0K	$363.0M	3.17%	+19.4K	2026-06-30
Fuller & Thaler Asset Management, Inc.	772.1K	$290.0M	2.53%	+222.5K	2026-06-30
Geode Capital Management, LLC	768.4K	$289.0M	2.52%	+192.0K	2026-06-30
Dimensional Fund Advisors LP	766.5K	$288.0M	2.51%	+131.4K	2026-06-30
American Century Companies Inc	743.4K	$280.0M	2.44%	-5.6K	2026-06-30