IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AZ

Balance Sheet

(in millions USD)
MetricQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q2 2023
Cash & Equivalents43.1828.4524.193.370.655.67
Inventory4.383.390.780.360.240.62
Total Current Assets78.0342.6038.826.633.569.40
Goodwill----------1.19
Total Non-current Assets3.893.503.363.533.665.36
Total Assets81.9246.1042.1810.157.2214.77
Total Current Liabilities9.1012.959.069.366.774.94
Total Non-current Liabilities1.551.621.781.300.798.48
Total Liabilities10.6514.5710.8410.667.5613.43
Retained Earnings(120.69)(119.39)(106.87)(89.07)(85.86)(77.94)
Total Stockholder Equity71.2631.5331.34(0.50)(0.34)1.34

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q2 2023
Total Revenue1.551.161.972.071.542.86
Cost of Revenue*1.020.891.351.331.422.22
Gross Profit0.530.270.630.750.120.64
Research & Development1.583.921.310.820.981.22
Selling, General & Admin2.642.326.422.652.083.80
Total Operating Expenses*4.647.078.153.663.645.38
Operating Income(4.11)(6.80)(7.53)(2.91)(3.52)(4.74)
Pretax Income(1.40)(11.15)(6.75)(3.53)(3.17)(7.42)
Net Income(1.40)(12.59)(6.75)(3.53)(3.17)(7.42)
Basic EPS----(0.19)(0.15)(0.05)(0.19)
Diluted EPS----(0.19)(0.15)(0.05)(0.19)

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q2 2023
Operating Cash Flow(13.69)(9.69)(3.81)(8.22)(7.63)(5.84)
Investing Cash Flow(28.29)(8.13)(10.70)(0.11)(0.03)(0.15)
Financing Cash Flow74.4732.0625.7110.105.818.82