Financial Statements — AZTA
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.23 | 0.34 | 0.27 | 0.25 | 0.38 | 0.34 | 0.35 | 0.70 | 0.73 | 0.67 | 0.61 | 1.47 | 1.94 | 0.22 | 0.27 | 0.32 | 0.31 |
| Accounts Receivable | 0.13 | 0.14 | 0.12 | 0.15 | 0.16 | 0.17 | 0.15 | 0.16 | 0.16 | 0.17 | 0.20 | 0.15 | 0.14 | 0.13 | 0.23 | 0.23 | 0.20 |
| Inventory | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.12 | 0.12 | 0.13 | 0.14 | 0.15 | 0.15 | 0.08 | 0.08 | 0.07 | 0.15 | 0.13 | 0.12 |
| Total Current Assets | 0.73 | 0.78 | 0.68 | 0.71 | 0.85 | 0.97 | 1.19 | 1.38 | 1.51 | 1.59 | 1.62 | 2.58 | 3.04 | 0.80 | 0.72 | 0.72 | 0.68 |
| Property, Plant & Equipment | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0.20 | 0.20 | 0.21 | 0.21 | 0.22 | 0.22 | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 |
| Goodwill | 0.55 | 0.70 | 0.70 | 0.68 | 0.67 | 0.68 | 0.68 | 0.80 | 0.79 | 0.79 | 0.76 | 0.46 | 0.47 | 0.47 | 0.55 | 0.51 | 0.51 |
| Intangible Assets | 0.09 | 0.10 | 0.11 | 0.11 | 0.12 | 0.25 | 0.27 | 0.29 | 0.31 | 0.32 | 0.33 | 0.16 | 0.17 | 0.18 | 0.25 | 0.21 | 0.22 |
| Total Non-current Assets* | 0.23 | 0.21 | 1.34 | 1.33 | 1.19 | 1.36 | 1.37 | 1.44 | 1.56 | 1.66 | 1.67 | 1.15 | 1.12 | 1.06 | 1.05 | 0.94 | 0.94 |
| Total Assets | 1.90 | 2.07 | 2.02 | 2.04 | 2.04 | 2.32 | 2.56 | 2.82 | 3.07 | 3.25 | 3.29 | 3.72 | 4.16 | 1.85 | 1.76 | 1.66 | 1.61 |
| Accounts Payable | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.03 | 0.04 | 0.05 | 0.10 | 0.08 | 0.07 |
| Total Current Liabilities | 0.26 | 0.27 | 0.25 | 0.22 | 0.20 | 0.20 | 0.20 | 0.24 | 0.20 | 0.21 | 0.25 | 0.19 | 0.62 | 0.34 | 0.31 | 0.27 | 0.23 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.05 | 0.05 | 0.05 | 0.05 |
| Total Non-current Liabilities* | 0.09 | 0.09 | 0.10 | 0.12 | 0.12 | 0.13 | 0.14 | 0.15 | 0.14 | 0.14 | 0.17 | 0.10 | 0.08 | 0.15 | 0.14 | 0.13 | 0.14 |
| Total Liabilities | 0.35 | 0.36 | 0.35 | 0.34 | 0.32 | 0.33 | 0.34 | 0.38 | 0.35 | 0.35 | 0.42 | 0.29 | 0.69 | 0.49 | 0.46 | 0.40 | 0.36 |
| Retained Earnings | 1.24 | 1.40 | 1.37 | 1.42 | 1.46 | 1.48 | 1.49 | 1.63 | 1.64 | 1.64 | 1.64 | 1.68 | 1.69 | (0.43) | (0.48) | (0.52) | (0.53) |
| Total Stockholder Equity | 1.55 | 1.71 | 1.67 | 1.70 | 1.72 | 1.99 | 2.22 | 2.44 | 2.72 | 2.90 | 2.87 | 3.43 | 3.46 | 1.37 | 1.31 | 1.27 | 1.25 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 0.14 | 0.15 | 0.16 | 0.14 | 0.14 | 0.15 | 0.17 | 0.17 | 0.16 | 0.15 | 0.17 | 0.17 | 0.15 | 0.18 | 0.14 | 0.13 | 0.15 | 0.14 | (0.34) | 0.32 |
| Cost of Revenue | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 | 0.07 | 0.07 | 0.07 | (0.20) | 0.17 |
| Gross Profit | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.05 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | (0.14) | 0.14 |
| Research & Development | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | (0.03) | 0.02 |
| Selling, General & Admin | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.08 | 0.07 | 0.09 | 0.06 | 0.06 | 0.07 | 0.06 | 0.03 | 0.08 |
| Total Operating Expenses | 0.23 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.21 | 0.09 | 0.08 | 0.08 | 0.07 | 0.10 | 0.07 | 0.06 | 0.08 | 0.07 | 0.00 | 0.09 |
| Operating Income | (0.17) | (0.01) | 0.00 | -0.00 | (0.02) | (0.01) | (0.01) | (0.01) | (0.15) | (0.03) | (0.02) | (0.02) | (0.01) | (0.03) | (0.01) | (0.01) | -0.00 | -0.00 | (0.14) | 0.05 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | (0.16) | -0.00 | 0.01 | 0.00 | (0.01) | (0.01) | (0.01) | (0.01) | (0.14) | (0.02) | (0.01) | -0.00 | (0.01) | (0.02) | -0.00 | 0.00 | -0.00 | -0.00 | (0.16) | 0.05 |
| Tax Provision | -0.00 | 0.00 | (0.05) | 0.00 | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | (0.01) | -0.00 | -0.00 | -0.00 | 0.00 | 0.01 | -0.00 | -0.00 | (0.04) | 0.01 |
| Net Income | (0.16) | (0.02) | 0.05 | (0.05) | (0.04) | (0.01) | -0.00 | (0.01) | (0.14) | (0.02) | 0.00 | -0.00 | -0.00 | (0.01) | (0.02) | (0.01) | 2.12 | 0.04 | 0.02 | 0.04 |
| Basic EPS | (3.49) | (0.34) | 1.10 | (1.15) | (0.88) | (0.29) | (0.22) | (0.12) | (2.47) | (0.28) | 0.02 | (0.02) | (0.07) | (0.15) | (0.25) | (0.13) | 28.28 | 0.58 | 0.29 | 0.53 |
| Diluted EPS | (3.49) | (0.34) | 1.10 | (1.15) | (0.88) | (0.29) | (0.22) | (0.12) | (2.47) | (0.28) | 0.02 | (0.02) | (0.07) | (0.15) | (0.25) | (0.13) | 28.28 | 0.58 | 0.29 | 0.53 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.01 | 0.02 | 0.00 | 0.03 | 0.01 | 0.03 | 0.01 | 0.00 | 0.01 | 0.03 | 0.04 | 0.02 | (0.01) | (0.03) | 0.01 | (0.42) | (0.07) | 0.02 | 0.03 | 0.04 |
| Capital Expenditures | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
| Free Cash Flow* | 0.01 | 0.01 | (0.01) | 0.01 | 0.01 | 0.02 | 0.00 | -0.00 | 0.00 | 0.01 | 0.03 | 0.01 | (0.02) | (0.04) | -0.00 | (0.44) | (0.10) | -0.00 | 0.01 | 0.04 |
| Investing Cash Flow | (0.11) | 0.04 | 0.00 | (0.03) | (0.14) | 0.08 | 0.20 | 0.20 | (0.27) | 0.10 | 0.10 | 0.21 | 0.06 | 0.06 | (0.37) | 0.03 | 1.83 | (0.02) | (0.02) | (0.09) |
| Financing Cash Flow | 0.00 | -0.00 | 0.00 | -0.00 | (0.01) | (0.01) | (0.25) | (0.22) | (0.07) | (0.11) | (0.17) | (0.17) | -0.00 | (0.50) | 0.00 | -0.00 | (0.06) | (0.01) | -0.00 | (0.01) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 |
|---|
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |