Financial Statements — BA
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 9.44 | 6.17 | 7.09 | 10.14 | 9.96 | 10.89 | 6.91 | 6.81 | 7.25 | 10.81 | 13.49 | 10.09 | 7.41 | 9.76 | 8.27 | 7.06 |
| Short-term Investments | 11.46 | 16.81 | 15.88 | 13.53 | 0.51 | 1.73 | 0.62 | 6.56 | 6.51 | 3.96 | 0.76 | 1.36 | 4.87 | 10.23 | 13.07 | 14.86 |
| Accounts Receivable | 3.49 | 3.31 | 3.19 | 3.20 | 2.89 | 3.16 | 2.96 | 3.03 | 2.95 | 2.86 | 2.67 | 3.00 | 2.41 | 2.25 | 2.49 | 2.36 |
| Total Current Assets | 124.14 | 122.13 | 127.30 | 127.66 | 109.44 | 114.44 | 106.53 | 106.94 | 107.41 | 108.81 | 109.25 | 106.00 | 106.01 | 116.89 | 119.10 | 119.95 |
| Property, Plant & Equipment | 15.76 | 12.08 | 11.66 | 11.46 | 11.24 | 10.98 | 10.70 | 10.48 | 10.46 | 10.49 | 10.51 | 10.62 | 10.76 | 11.11 | 11.34 | 11.64 |
| Goodwill | 17.63 | 7.28 | 7.28 | 8.09 | 8.11 | 8.11 | 8.09 | 8.07 | 8.06 | 8.06 | 8.05 | 8.06 | 8.07 | 8.07 | 8.08 | 8.07 |
| Intangible Assets | 1.52 | 1.50 | 1.54 | 1.90 | 2.01 | 2.07 | 2.03 | 2.14 | 2.19 | 2.25 | 2.37 | 2.43 | 2.49 | 2.63 | 2.70 | 2.77 |
| Total Non-current Assets* | 40.65 | 27.89 | 27.82 | 28.83 | 28.26 | 28.28 | 27.95 | 27.35 | 27.36 | 27.54 | 28.31 | 29.48 | 29.79 | 29.96 | 29.84 | 30.09 |
| Total Assets | 164.79 | 150.02 | 155.12 | 156.49 | 137.70 | 142.72 | 134.48 | 134.28 | 134.77 | 136.35 | 137.56 | 135.48 | 135.80 | 146.85 | 148.94 | 150.04 |
| Accounts Payable | 13.71 | 11.73 | 11.24 | 11.03 | 12.27 | 11.86 | 11.62 | 11.14 | 10.94 | 10.27 | 9.79 | 9.57 | 8.78 | 10.15 | 11.45 | 12.41 |
| Short-term Debt | 2.86 | 8.74 | 8.72 | 7.93 | 4.47 | 4.76 | 1.06 | 4.89 | 4.61 | 7.93 | 5.43 | 5.41 | 2.59 | 5.38 | 6.53 | 6.02 |
| Total Current Liabilities | 105.55 | 103.32 | 103.38 | 103.65 | 97.30 | 96.63 | 93.26 | 93.06 | 92.08 | 93.51 | 89.62 | 84.80 | 81.69 | 85.77 | 88.22 | 89.89 |
| Long-term Debt | 46.96 | 53.18 | 53.14 | 53.39 | 57.40 | 57.67 | 47.69 | 52.03 | 52.04 | 55.18 | 57.02 | 57.01 | 57.56 | 62.24 | 63.38 | 63.38 |
| Total Non-current Liabilities* | 53.25 | 54.95 | 55.04 | 56.17 | 63.96 | 64.07 | 58.24 | 57.94 | 58.19 | 58.32 | 65.58 | 65.47 | 69.38 | 75.34 | 77.20 | 77.98 |
| Total Liabilities | 158.80 | 158.28 | 158.42 | 159.82 | 161.26 | 160.70 | 151.50 | 151.00 | 150.27 | 151.83 | 155.19 | 150.27 | 151.07 | 161.11 | 165.42 | 167.88 |
| Retained Earnings | 17.16 | 9.12 | 14.54 | 15.24 | 19.30 | 25.47 | 26.91 | 27.27 | 28.91 | 29.06 | 30.11 | 33.38 | 33.19 | 38.55 | 38.66 | 38.07 |
| Total Stockholder Equity | 5.99 | (8.25) | (3.29) | (3.32) | (23.55) | (17.98) | (17.01) | (16.73) | (15.52) | (15.51) | (17.70) | (14.89) | (15.40) | (14.44) | (16.68) | (18.06) |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 22.22 | 23.95 | 23.27 | 22.75 | 19.50 | 15.24 | 17.84 | 16.87 | 16.57 | 22.02 | 18.10 | 19.75 | 17.92 | 19.98 | 15.96 | 16.68 | 13.99 | 14.79 | 15.28 | 17.00 |
| Cost of Revenue | 19.67 | 22.14 | 25.65 | 20.31 | 17.08 | 16.83 | 21.35 | 15.64 | 14.69 | 19.32 | 16.94 | 17.81 | 16.00 | 18.12 | 16.78 | 14.56 | 13.65 | 17.31 | 13.57 | 14.59 |
| Gross Profit | 2.55 | 1.81 | (2.37) | 2.44 | 2.42 | (1.59) | (3.51) | 1.23 | 1.88 | 2.70 | 1.17 | 1.94 | 1.92 | 1.86 | (0.82) | 2.12 | 0.35 | (2.51) | 1.71 | 2.41 |
| Research & Development | 0.90 | 0.96 | 0.90 | 0.91 | 0.84 | 0.84 | 1.15 | 0.95 | 0.87 | 0.88 | 0.96 | 0.80 | 0.74 | 0.79 | 0.73 | 0.70 | 0.63 | 0.68 | 0.57 | 0.50 |
| Selling, General & Admin | 1.20 | 1.66 | 1.52 | 1.79 | 1.11 | 1.40 | 1.09 | 1.38 | 1.16 | 1.54 | 1.04 | 1.29 | 1.30 | 1.43 | 1.23 | 0.67 | 0.86 | 0.99 | 1.10 | 1.04 |
| Total Operating Expenses | 2.10 | (6.96) | 2.41 | 2.61 | 1.96 | 2.18 | 2.25 | 2.32 | 1.96 | 2.41 | 1.97 | 2.04 | 2.07 | 2.21 | 1.98 | 1.35 | 1.52 | 1.66 | 1.38 | 1.39 |
| Operating Income | 0.45 | 8.78 | (4.78) | (0.18) | 0.46 | (3.77) | (5.76) | (1.09) | (0.09) | 0.28 | (0.81) | (0.10) | (0.15) | (0.35) | (2.80) | 0.77 | (1.17) | (4.17) | 0.33 | 1.02 |
| Pretax Income | 0.03 | 8.32 | (5.20) | (0.56) | 0.08 | (4.09) | (6.22) | (1.51) | (0.38) | (0.01) | (1.10) | (0.40) | (0.50) | (0.65) | (3.13) | 0.38 | (1.62) | (4.70) | (0.31) | 0.55 |
| Tax Provision | 0.03 | 0.10 | 0.14 | 0.05 | 0.11 | (0.23) | (0.05) | (0.08) | (0.02) | 0.02 | 0.54 | (0.25) | (0.07) | 0.01 | 0.18 | 0.22 | (0.38) | (0.54) | (0.18) | (0.02) |
| Net Income | -0.00 | 8.22 | (5.34) | (0.61) | (0.04) | (3.86) | (6.17) | (1.44) | (0.34) | (0.02) | (1.64) | (0.15) | (0.41) | (0.63) | (3.27) | 0.19 | (1.22) | (4.14) | (0.11) | 0.59 |
| Basic EPS | (0.11) | 10.71 | (7.14) | (0.92) | (0.16) | (5.50) | (9.97) | (2.33) | (0.56) | (0.03) | (2.70) | (0.25) | (0.69) | (1.07) | (5.49) | 0.32 | (2.06) | (7.04) | (0.19) | 1.00 |
| Diluted EPS | (0.11) | 10.70 | (7.14) | (0.92) | (0.16) | (5.50) | (9.97) | (2.33) | (0.56) | (0.03) | (2.70) | (0.25) | (0.69) | (1.07) | (5.49) | 0.32 | (2.06) | (7.04) | (0.19) | 1.00 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (0.18) | 1.33 | 1.12 | 0.23 | (1.62) | (3.45) | (1.34) | (3.92) | (3.36) | 3.38 | 0.02 | 2.88 | (0.32) | 3.46 | 3.19 | 0.08 | (3.22) | 0.72 | (0.26) | (0.48) |
| Capital Expenditures | 1.27 | 0.96 | 0.89 | 0.43 | 0.67 | 0.65 | 0.61 | 0.40 | 0.57 | 0.43 | 0.33 | 0.30 | 0.47 | 0.33 | 0.28 | 0.26 | 0.35 | 0.22 | 0.25 | 0.22 |
| Free Cash Flow* | (1.45) | 0.38 | 0.24 | (0.20) | (2.29) | (4.10) | (1.96) | (4.33) | (3.93) | 2.95 | (0.31) | 2.58 | (0.79) | 3.13 | 2.91 | (0.18) | (3.56) | 0.49 | (0.51) | (0.70) |
| Investing Cash Flow | 5.71 | 6.40 | (1.95) | (2.23) | (1.72) | (12.63) | 0.68 | (2.10) | 2.07 | 2.80 | (0.40) | (3.01) | (1.82) | (2.15) | 0.29 | 3.27 | 2.97 | 1.94 | 2.97 | 1.66 |
| Financing Cash Flow | (7.03) | (2.95) | (0.09) | (0.39) | (0.34) | 19.97 | (0.30) | 10.00 | (4.46) | (0.36) | (0.04) | (3.41) | (1.68) | (0.25) | (0.02) | (0.60) | (0.40) | (4.36) | (1.17) | (0.02) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2019 | Q3
2019 | Q2
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 | Q4
2016 | Q3
2016 | Q2
2016 | Q1
2016 | Q4
2015 | Q3
2015 | Q2
2015 | Q1
2015 | Q4
2014 |
|---|
| Dividends Per Share | 4.11 | 0.00 | 4.11 | 3.77 | 1.71 | 1.71 | 1.71 | 3.13 | 1.42 | 1.42 | 1.42 | 2.51 | 1.09 | 1.09 | 1.09 | 2.00 | 0.91 | 0.91 | 0.91 | 1.64 |