IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BA

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents9.446.177.0910.149.9610.896.916.817.2510.8113.4910.097.419.768.277.06
Short-term Investments11.4616.8115.8813.530.511.730.626.566.513.960.761.364.8710.2313.0714.86
Accounts Receivable3.493.313.193.202.893.162.963.032.952.862.673.002.412.252.492.36
Total Current Assets124.14122.13127.30127.66109.44114.44106.53106.94107.41108.81109.25106.00106.01116.89119.10119.95
Property, Plant & Equipment15.7612.0811.6611.4611.2410.9810.7010.4810.4610.4910.5110.6210.7611.1111.3411.64
Goodwill17.637.287.288.098.118.118.098.078.068.068.058.068.078.078.088.07
Intangible Assets1.521.501.541.902.012.072.032.142.192.252.372.432.492.632.702.77
Total Non-current Assets*40.6527.8927.8228.8328.2628.2827.9527.3527.3627.5428.3129.4829.7929.9629.8430.09
Total Assets164.79150.02155.12156.49137.70142.72134.48134.28134.77136.35137.56135.48135.80146.85148.94150.04
Accounts Payable13.7111.7311.2411.0312.2711.8611.6211.1410.9410.279.799.578.7810.1511.4512.41
Short-term Debt2.868.748.727.934.474.761.064.894.617.935.435.412.595.386.536.02
Total Current Liabilities105.55103.32103.38103.6597.3096.6393.2693.0692.0893.5189.6284.8081.6985.7788.2289.89
Long-term Debt46.9653.1853.1453.3957.4057.6747.6952.0352.0455.1857.0257.0157.5662.2463.3863.38
Total Non-current Liabilities*53.2554.9555.0456.1763.9664.0758.2457.9458.1958.3265.5865.4769.3875.3477.2077.98
Total Liabilities158.80158.28158.42159.82161.26160.70151.50151.00150.27151.83155.19150.27151.07161.11165.42167.88
Retained Earnings17.169.1214.5415.2419.3025.4726.9127.2728.9129.0630.1133.3833.1938.5538.6638.07
Total Stockholder Equity5.99(8.25)(3.29)(3.32)(23.55)(17.98)(17.01)(16.73)(15.52)(15.51)(17.70)(14.89)(15.40)(14.44)(16.68)(18.06)

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue22.2223.9523.2722.7519.5015.2417.8416.8716.5722.0218.1019.7517.9219.9815.9616.6813.9914.7915.2817.00
Cost of Revenue19.6722.1425.6520.3117.0816.8321.3515.6414.6919.3216.9417.8116.0018.1216.7814.5613.6517.3113.5714.59
Gross Profit2.551.81(2.37)2.442.42(1.59)(3.51)1.231.882.701.171.941.921.86(0.82)2.120.35(2.51)1.712.41
Research & Development0.900.960.900.910.840.841.150.950.870.880.960.800.740.790.730.700.630.680.570.50
Selling, General & Admin1.201.661.521.791.111.401.091.381.161.541.041.291.301.431.230.670.860.991.101.04
Total Operating Expenses2.10(6.96)2.412.611.962.182.252.321.962.411.972.042.072.211.981.351.521.661.381.39
Operating Income0.458.78(4.78)(0.18)0.46(3.77)(5.76)(1.09)(0.09)0.28(0.81)(0.10)(0.15)(0.35)(2.80)0.77(1.17)(4.17)0.331.02
Pretax Income0.038.32(5.20)(0.56)0.08(4.09)(6.22)(1.51)(0.38)(0.01)(1.10)(0.40)(0.50)(0.65)(3.13)0.38(1.62)(4.70)(0.31)0.55
Tax Provision0.030.100.140.050.11(0.23)(0.05)(0.08)(0.02)0.020.54(0.25)(0.07)0.010.180.22(0.38)(0.54)(0.18)(0.02)
Net Income-0.008.22(5.34)(0.61)(0.04)(3.86)(6.17)(1.44)(0.34)(0.02)(1.64)(0.15)(0.41)(0.63)(3.27)0.19(1.22)(4.14)(0.11)0.59
Basic EPS(0.11)10.71(7.14)(0.92)(0.16)(5.50)(9.97)(2.33)(0.56)(0.03)(2.70)(0.25)(0.69)(1.07)(5.49)0.32(2.06)(7.04)(0.19)1.00
Diluted EPS(0.11)10.70(7.14)(0.92)(0.16)(5.50)(9.97)(2.33)(0.56)(0.03)(2.70)(0.25)(0.69)(1.07)(5.49)0.32(2.06)(7.04)(0.19)1.00

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(0.18)1.331.120.23(1.62)(3.45)(1.34)(3.92)(3.36)3.380.022.88(0.32)3.463.190.08(3.22)0.72(0.26)(0.48)
Capital Expenditures1.270.960.890.430.670.650.610.400.570.430.330.300.470.330.280.260.350.220.250.22
Free Cash Flow*(1.45)0.380.24(0.20)(2.29)(4.10)(1.96)(4.33)(3.93)2.95(0.31)2.58(0.79)3.132.91(0.18)(3.56)0.49(0.51)(0.70)
Investing Cash Flow5.716.40(1.95)(2.23)(1.72)(12.63)0.68(2.10)2.072.80(0.40)(3.01)(1.82)(2.15)0.293.272.971.942.971.66
Financing Cash Flow(7.03)(2.95)(0.09)(0.39)(0.34)19.97(0.30)10.00(4.46)(0.36)(0.04)(3.41)(1.68)(0.25)(0.02)(0.60)(0.40)(4.36)(1.17)(0.02)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2019Q3 2019Q2 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014
Dividends Per Share4.110.004.113.771.711.711.713.131.421.421.422.511.091.091.092.000.910.910.911.64