IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BABA

Balance Sheet

(in billions CNY)
MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents131.53145.4934.37193.09189.90321.2646.68189.98
Short-term Investments155.31--------------
Accounts Receivable36.0231.1730.6932.1332.8127.0819.7913.77
Total Current Assets88.5492.89104.27697.97100.7398.2065.3840.27
Property, Plant & Equipment40.98203.35185.16176.03171.8122.50103.3913.71
Goodwill247.38255.5035.97268.0942.53292.77276.78264.94
Intangible Assets16.982.883.736.839.3410.818.6168.28
Total Non-current Assets*1,821.031,711.341,660.561,055.081,594.831,592.02120.05103.53
Total Assets1,909.571,804.231,764.831,753.041,695.551,690.22185.43143.80
Accounts Payable52.1745.83297.88275.95271.46260.93161.5417.54
Short-term Debt--------------7.36
Total Current Liabilities69.06435.35421.51385.3560.54377.3634.16207.67
Total Non-current Liabilities*44.49278.77230.72244.77552.82229.23399.18(155.56)
Total Liabilities113.56714.12652.23630.12613.36606.58433.3352.10
Total Stockholder Equity1,060.891,009.86136.64144.10948.48937.47755.4073.35

* Derived from reported values

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue1,023.67996.35941.17126.49853.06717.29509.7156.15
Cost of Revenue616.14598.29586.3280.04539.45421.21282.37206.93
Gross Profit407.53398.0649.15318.9949.4745.19227.34169.92
Research & Development66.5357.1552.2656.7455.4757.2443.0837.44
Selling, General & Admin4.8044.2441.996.145.048.4328.203.71
Total Operating Expenses51.81257.1633.45218.64243.9731.50135.91112.83
Operating Income7.27140.9115.7014.6110.9913.6991.4357.08
Interest Expense9.791.327.955.924.914.485.180.77
Pretax Income18.76155.4614.0712.9959.55165.58166.6596.22
Tax Provision4.3635.4522.5315.5526.8229.2820.5616.55
Net Income15.02130.1111.0872.7862.2522.9821.1087.89
Basic EPS0.830.953.950.500.451.061.000.63
Diluted EPS5.506.700.543.430.451.046.994.17

Cash Flow Statement

(in billions CNY)
MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow76.21163.51182.59199.75142.76231.79180.6122.50
Capital Expenditures------------24.6632.34
Free Cash Flow*------------155.95(9.84)
Investing Cash Flow(67.34)(25.55)(3.02)(135.51)(31.33)(244.19)(108.07)(22.51)
Financing Cash Flow(2.98)(10.50)(108.24)(65.62)(10.17)4.5970.85(1.10)

* Derived from reported values