Intrinsic
Insights
Screener
Valuation
Movers
Economy
Bonds
Institutions
Business Summaries
Updates
Go
Sign In
Screener
Summaries
Updates
Institutions
Sign In
More
↑
Overview
Financials
Chart
Business Summary
Filings
Ownership
Valuation
CBL International Ltd
(BANL)
Wholesale-Petroleum & Petroleum Products (No Bulk Stations)
Latest Price
$4.54
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →
Base FCF:
$4M (median of recent 4yr)
Growth:
5%/yr (median YOY, capped at 25%)
Discount rate:
10%
Terminal growth:
3%
Projection horizon:
10 years
DCF Fair Value
$2.48
45% downside