Financial Statements — BAX
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.02 | 1.73 | 1.69 | 2.29 | 1.42 | 2.10 | 3.03 | 5.79 | 1.72 | 1.67 | 1.60 | 1.85 | 2.29 | 3.26 | 3.14 | 3.18 |
| Accounts Receivable | 1.70 | 1.78 | 1.77 | 1.65 | 1.73 | 2.64 | 2.52 | 2.51 | 2.50 | 2.55 | 2.56 | -- | -- | -- | -- | -- |
| Inventory | 2.32 | 2.46 | 2.38 | 2.17 | 2.10 | 2.99 | 2.99 | 2.87 | 2.90 | 2.92 | 2.68 | 2.66 | 2.55 | 2.03 | 2.07 | 2.02 |
| Total Current Assets | 6.85 | 6.93 | 6.75 | 7.04 | 8.86 | 8.59 | 9.40 | 12.03 | 8.21 | 8.10 | 7.81 | 7.88 | 8.17 | 8.17 | 8.00 | 7.86 |
| Property, Plant & Equipment | 2.91 | 2.81 | 2.80 | 2.72 | 2.83 | 4.31 | 4.37 | 4.28 | 4.49 | 5.00 | 4.80 | 4.98 | 5.11 | 4.58 | 4.65 | 4.61 |
| Goodwill | 4.90 | 5.40 | 5.40 | 5.34 | 5.78 | 6.00 | 6.43 | 6.41 | 6.42 | 6.87 | 6.64 | 9.64 | 9.82 | 3.10 | 3.15 | 3.11 |
| Intangible Assets | 4.22 | 4.81 | 4.95 | 5.08 | 5.45 | 5.74 | 5.91 | 6.23 | 6.47 | 6.64 | 6.93 | 7.46 | 7.69 | 1.88 | 1.91 | 1.96 |
| Total Non-current Assets* | 13.00 | 14.13 | 14.30 | 14.27 | 17.81 | 17.72 | 18.39 | 18.62 | 19.68 | 20.19 | 20.16 | 23.95 | 24.54 | 11.64 | 11.68 | 11.61 |
| Total Assets | 19.85 | 21.07 | 21.05 | 21.30 | 26.68 | 26.31 | 27.79 | 30.66 | 27.89 | 28.29 | 27.97 | 31.83 | 32.72 | 19.81 | 19.68 | 19.47 |
| Accounts Payable | 1.09 | 0.95 | 1.00 | 0.96 | 0.84 | 1.25 | 1.33 | 1.25 | 1.24 | 1.29 | 1.23 | 1.28 | 1.22 | 1.00 | 1.00 | 1.02 |
| Short-term Debt | 0.00 | 0.00 | 0.01 | 0.01 | -- | -- | -- | 0.51 | 0.25 | 0.05 | 0.28 | 0.20 | 0.20 | 0.30 | 0.05 | -- |
| Total Current Liabilities | 3.69 | 3.78 | 2.94 | 3.48 | 6.20 | 6.13 | 6.37 | 6.21 | 5.77 | 4.76 | 3.71 | 3.92 | 3.89 | 3.44 | 3.34 | 3.19 |
| Long-term Debt | -- | -- | -- | -- | 10.44 | 10.44 | 11.09 | 14.07 | 14.31 | 15.28 | 16.15 | -- | -- | -- | -- | -- |
| Total Non-current Liabilities* | 10.14 | 10.08 | 10.81 | 10.77 | 12.53 | 12.47 | 13.19 | 16.28 | 16.49 | 17.59 | 18.68 | 19.01 | 19.71 | 7.55 | 7.80 | 7.79 |
| Total Liabilities | 13.83 | 13.85 | 13.75 | 14.25 | 18.73 | 18.60 | 19.55 | 22.49 | 22.25 | 22.35 | 22.39 | 22.93 | 23.60 | 10.99 | 11.15 | 10.98 |
| Retained Earnings | 13.69 | 14.84 | 14.97 | 14.97 | 15.53 | 15.54 | 16.00 | 16.02 | 13.66 | 13.95 | 14.02 | 17.10 | 16.99 | 16.97 | 16.66 | 16.50 |
| Total Stockholder Equity | 6.04 | 7.24 | 7.32 | 7.08 | 7.87 | 7.64 | 8.17 | 8.10 | 5.57 | 5.88 | 5.54 | 8.86 | 9.07 | 8.77 | 8.49 | 8.45 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 2.70 | 2.97 | 2.84 | 2.81 | 2.63 | 0.53 | 2.70 | 3.81 | 3.59 | 3.75 | 3.71 | 3.71 | 3.65 | 3.89 | 3.77 | 3.75 | 3.71 | 3.51 | 3.23 | 3.10 |
| Cost of Revenue | 1.81 | 2.40 | 1.89 | 1.82 | 1.76 | 0.40 | 1.67 | 2.38 | 2.21 | 2.35 | 2.59 | 2.60 | 2.30 | 2.42 | 2.64 | 2.29 | 2.36 | 2.11 | 1.91 | 1.87 |
| Gross Profit | 0.89 | 0.58 | 0.95 | 0.99 | 0.86 | 0.13 | 1.03 | 1.43 | 1.39 | 1.40 | 1.12 | 1.11 | 1.35 | 1.46 | 1.13 | 1.45 | 1.35 | 1.41 | 1.32 | 1.23 |
| Research & Development | 0.14 | 0.13 | 0.12 | 0.13 | 0.14 | 0.11 | 0.13 | 0.17 | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.14 |
| Selling, General & Admin | 0.73 | 0.76 | 0.71 | 0.72 | 0.70 | 0.17 | 0.75 | 1.02 | 1.03 | 0.97 | 1.00 | 0.96 | 1.01 | 0.91 | 0.95 | 0.98 | 1.05 | 0.89 | 0.68 | 0.68 |
| Total Operating Expenses | 0.83 | 1.31 | 0.78 | 0.80 | 0.80 | 0.27 | 0.88 | 1.62 | 1.20 | 1.14 | 3.44 | 1.13 | 1.16 | 1.11 | 3.93 | 2.30 | 1.19 | 1.02 | 0.81 | 0.81 |
| Operating Income | 0.07 | (0.73) | 0.17 | 0.19 | 0.06 | (0.14) | 0.16 | (0.19) | 0.19 | 0.27 | (0.05) | (0.02) | 0.19 | 0.35 | (2.80) | 0.34 | 0.16 | 0.38 | 0.51 | 0.42 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 0.10 | 0.10 | 0.12 | 0.14 | 0.13 | 0.13 | 0.13 | 0.11 | 0.09 | 0.09 | 0.08 | 0.05 | 0.04 |
| Pretax Income | (0.01) | (0.76) | 0.12 | 0.13 | -0.00 | (0.22) | 0.07 | (0.26) | 0.12 | 0.18 | (0.17) | (0.18) | 0.07 | 0.22 | (2.97) | 0.30 | 0.09 | 0.28 | 0.45 | 0.39 |
| Tax Provision | 0.01 | 0.28 | 0.17 | 0.01 | (0.07) | (0.10) | 0.01 | 0.05 | 0.08 | 0.15 | (0.22) | 0.01 | 0.03 | 0.04 | (0.03) | 0.04 | 0.02 | 0.04 | -0.00 | 0.09 |
| Net Income | (0.01) | (1.13) | (0.05) | 0.09 | 0.13 | (0.51) | 0.14 | (0.31) | 0.04 | 0.25 | 2.51 | (0.14) | 0.04 | 0.18 | (2.94) | 0.25 | 0.07 | 0.24 | 0.45 | 0.30 |
| Basic EPS | (0.03) | (2.21) | (0.09) | 0.18 | 0.25 | (0.99) | 0.27 | (0.62) | 0.07 | 0.49 | 4.95 | (0.28) | 0.09 | 0.36 | (5.83) | 0.50 | 0.14 | 0.48 | 0.90 | 0.59 |
| Diluted EPS | (0.03) | (2.21) | (0.09) | 0.18 | 0.25 | (0.99) | 0.27 | (0.62) | 0.07 | 0.51 | 4.93 | (0.28) | 0.09 | 0.36 | (5.83) | 0.50 | 0.14 | 0.47 | 0.89 | 0.59 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.21 | 0.58 | 0.24 | 0.22 | (0.19) | 0.49 | 0.25 | 0.12 | 0.16 | 0.53 | 0.37 | 0.35 | 0.48 | 0.44 | 0.29 | 0.27 | 0.21 | 0.69 | 0.68 | 0.48 |
| Capital Expenditures | 0.14 | -- | 0.11 | 0.14 | 0.12 | -- | 0.02 | 0.12 | 0.18 | 0.19 | 0.17 | 0.16 | 0.17 | 0.20 | 0.17 | 0.17 | 0.14 | 0.24 | 0.18 | 0.16 |
| Free Cash Flow* | 0.08 | -- | 0.13 | 0.08 | (0.31) | -- | 0.23 | -0.00 | (0.01) | 0.34 | 0.19 | 0.20 | 0.31 | 0.24 | 0.12 | 0.10 | 0.07 | 0.46 | 0.50 | 0.32 |
| Investing Cash Flow | (0.13) | (0.20) | (0.11) | (0.11) | 3.27 | (0.20) | (0.16) | (0.09) | (0.17) | (0.23) | 3.79 | (0.17) | (0.17) | (0.26) | (0.18) | (0.19) | (0.30) | (10.27) | (0.21) | (0.19) |
| Financing Cash Flow | (0.01) | (0.15) | (0.08) | (0.76) | (3.23) | 0.14 | (0.15) | (0.94) | (0.14) | (2.93) | (0.06) | (0.12) | (0.37) | (0.12) | (0.30) | (0.47) | (0.55) | 9.28 | (0.32) | (0.35) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.01 | 0.01 | 0.17 | 0.17 | 0.17 | 0.17 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 |