IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BBCP

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents38.6953.0241.0037.7985.1326.3317.9614.6911.536.644.052.442.672.7920.2013.712.27
Accounts Receivable57.1145.84------------67.2062.8353.0258.8256.6248.2044.5241.8039.18
Inventory8.628.457.456.166.206.576.206.236.676.356.595.015.325.144.604.564.72
Total Current Assets123.28116.28112.77103.55140.91102.4799.4679.6397.9086.0076.2972.3373.6366.8774.9067.6355.68
Property, Plant & Equipment419.98415.47414.91412.97408.61423.49426.88432.67427.08429.15422.80385.25371.61357.67314.59304.87304.63
Goodwill224.48224.79223.74224.00222.16222.96222.30222.74223.00222.43221.91221.62222.40224.19225.17225.01224.78
Intangible Assets94.5691.7196.8399.79102.35109.25112.76116.78125.36129.84133.6890.9796.84103.07114.15120.71127.50
Total Non-current Assets*774.77767.45414.91412.97408.61423.49426.88432.67427.08429.15419.38385.25371.61357.67314.59304.87304.63
Total Assets898.04883.73886.03878.79912.89890.79894.71894.77914.01896.28882.07824.47818.65806.12781.97771.52766.02
Accounts Payable15.197.638.0612.344.127.918.425.347.257.725.759.069.627.466.686.625.59
Total Current Liabilities71.1959.3664.3757.8993.2366.6179.9772.36100.28110.76102.9273.6174.0061.0343.3740.8740.31
Long-term Debt418.46418.18417.63417.35417.06372.91372.56372.22371.52371.17421.07387.01399.65385.64368.74369.48375.73
Total Non-current Liabilities*539.22536.71535.34534.06533.92484.50481.44489.47484.98468.48467.65449.06454.46456.82454.44452.82434.02
Total Liabilities610.40596.08599.71591.95627.15551.11561.41561.83585.26579.24570.57522.66528.46517.85497.80493.69474.33
Retained Earnings(84.89)(87.44)(90.32)(94.01)(94.01)(47.67)(55.23)(58.27)(63.84)(74.17)(79.76)(94.77)(107.74)(113.73)(118.34)(122.98)(99.36)
Total Stockholder Equity*262.64262.65261.32261.85260.74314.68308.30307.94303.75292.04286.50276.81290.18288.27259.16252.83266.69

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue97.4681.6598.8794.1685.1978.03102.08100.5898.7389.96111.73112.34100.8286.37(243.86)104.4796.4885.4587.7580.76
Cost of Revenue65.5458.6065.4863.2957.7855.2165.2365.1165.3064.4071.3171.1964.3257.1266.2862.5457.5451.3250.4143.55
Gross Profit41.2631.9643.3140.3936.1831.2446.2544.5141.7733.3148.8949.4843.4736.4548.6141.9338.9434.1337.3537.21
Selling, General & Admin29.2027.4626.4527.4627.9227.7527.0427.8829.7131.8629.6229.9430.2627.0430.0927.8328.5526.7225.5624.95
Total Operating Expenses*29.2027.4626.4527.4627.9227.7527.0427.8829.7131.8629.6229.9430.2627.0430.3427.8528.5726.7425.6825.06
Operating Income12.064.5116.8612.938.263.4919.2116.6312.061.4619.2819.5513.229.4118.2714.0910.377.3911.6712.15
Interest Expense------8.138.295.805.926.326.876.466.837.077.356.876.776.526.356.266.116.15
Pretax Income3.89(3.54)8.705.03(0.01)(3.67)13.2810.645.23(4.84)12.7413.657.057.1211.5215.016.511.166.906.29
Tax Provision1.34(1.10)3.381.33-0.00(1.04)3.853.082.18(1.01)3.353.321.470.642.992.030.53(0.02)3.471.65
Net Income2.55(2.44)5.323.70-0.00(2.64)9.437.563.05(3.83)9.3910.345.596.488.5312.987.17--3.434.64
Basic EPS0.04(0.06)0.090.07(0.01)(0.06)0.170.130.05(0.08)0.160.180.090.110.120.220.100.010.070.07
Diluted EPS0.04(0.06)0.090.07(0.01)(0.06)0.160.130.05(0.08)0.160.180.090.110.120.220.100.010.070.07

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow8.1321.3714.4719.0824.746.0322.4335.039.1520.3030.6435.1413.1817.9222.9732.348.2013.1915.4924.15
Capital Expenditures10.099.5212.5614.7413.655.846.338.6711.0517.7711.348.4217.6317.1220.9720.6424.9035.4328.2317.89
Free Cash Flow*(1.96)11.851.914.3411.090.1916.1026.36(1.90)2.5319.3026.72(4.45)0.802.0011.70(16.70)(22.24)(12.74)6.26
Investing Cash Flow(19.81)(8.28)(9.09)(11.94)(12.41)(3.85)(2.12)(6.43)(7.10)(16.48)(8.23)(4.79)(16.34)(14.79)(47.90)(19.07)(22.61)(34.53)(27.08)(16.50)
Financing Cash Flow(2.43)(4.89)(1.92)(3.88)(59.97)40.02(4.00)(20.64)1.45(5.58)(17.55)(25.69)5.64(6.69)31.62(13.80)13.4814.680.97(1.11)

* Derived from reported values