Financial Statements — BBCP
Balance Sheet
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 38.69 | 53.02 | 41.00 | 37.79 | 85.13 | 26.33 | 17.96 | 14.69 | 11.53 | 6.64 | 4.05 | 2.44 | 2.67 | 2.79 | 20.20 | 13.71 | 2.27 |
| Accounts Receivable | 57.11 | 45.84 | -- | -- | -- | -- | -- | -- | 67.20 | 62.83 | 53.02 | 58.82 | 56.62 | 48.20 | 44.52 | 41.80 | 39.18 |
| Inventory | 8.62 | 8.45 | 7.45 | 6.16 | 6.20 | 6.57 | 6.20 | 6.23 | 6.67 | 6.35 | 6.59 | 5.01 | 5.32 | 5.14 | 4.60 | 4.56 | 4.72 |
| Total Current Assets | 123.28 | 116.28 | 112.77 | 103.55 | 140.91 | 102.47 | 99.46 | 79.63 | 97.90 | 86.00 | 76.29 | 72.33 | 73.63 | 66.87 | 74.90 | 67.63 | 55.68 |
| Property, Plant & Equipment | 419.98 | 415.47 | 414.91 | 412.97 | 408.61 | 423.49 | 426.88 | 432.67 | 427.08 | 429.15 | 422.80 | 385.25 | 371.61 | 357.67 | 314.59 | 304.87 | 304.63 |
| Goodwill | 224.48 | 224.79 | 223.74 | 224.00 | 222.16 | 222.96 | 222.30 | 222.74 | 223.00 | 222.43 | 221.91 | 221.62 | 222.40 | 224.19 | 225.17 | 225.01 | 224.78 |
| Intangible Assets | 94.56 | 91.71 | 96.83 | 99.79 | 102.35 | 109.25 | 112.76 | 116.78 | 125.36 | 129.84 | 133.68 | 90.97 | 96.84 | 103.07 | 114.15 | 120.71 | 127.50 |
| Total Non-current Assets* | 774.77 | 767.45 | 414.91 | 412.97 | 408.61 | 423.49 | 426.88 | 432.67 | 427.08 | 429.15 | 419.38 | 385.25 | 371.61 | 357.67 | 314.59 | 304.87 | 304.63 |
| Total Assets | 898.04 | 883.73 | 886.03 | 878.79 | 912.89 | 890.79 | 894.71 | 894.77 | 914.01 | 896.28 | 882.07 | 824.47 | 818.65 | 806.12 | 781.97 | 771.52 | 766.02 |
| Accounts Payable | 15.19 | 7.63 | 8.06 | 12.34 | 4.12 | 7.91 | 8.42 | 5.34 | 7.25 | 7.72 | 5.75 | 9.06 | 9.62 | 7.46 | 6.68 | 6.62 | 5.59 |
| Total Current Liabilities | 71.19 | 59.36 | 64.37 | 57.89 | 93.23 | 66.61 | 79.97 | 72.36 | 100.28 | 110.76 | 102.92 | 73.61 | 74.00 | 61.03 | 43.37 | 40.87 | 40.31 |
| Long-term Debt | 418.46 | 418.18 | 417.63 | 417.35 | 417.06 | 372.91 | 372.56 | 372.22 | 371.52 | 371.17 | 421.07 | 387.01 | 399.65 | 385.64 | 368.74 | 369.48 | 375.73 |
| Total Non-current Liabilities* | 539.22 | 536.71 | 535.34 | 534.06 | 533.92 | 484.50 | 481.44 | 489.47 | 484.98 | 468.48 | 467.65 | 449.06 | 454.46 | 456.82 | 454.44 | 452.82 | 434.02 |
| Total Liabilities | 610.40 | 596.08 | 599.71 | 591.95 | 627.15 | 551.11 | 561.41 | 561.83 | 585.26 | 579.24 | 570.57 | 522.66 | 528.46 | 517.85 | 497.80 | 493.69 | 474.33 |
| Retained Earnings | (84.89) | (87.44) | (90.32) | (94.01) | (94.01) | (47.67) | (55.23) | (58.27) | (63.84) | (74.17) | (79.76) | (94.77) | (107.74) | (113.73) | (118.34) | (122.98) | (99.36) |
| Total Stockholder Equity* | 262.64 | 262.65 | 261.32 | 261.85 | 260.74 | 314.68 | 308.30 | 307.94 | 303.75 | 292.04 | 286.50 | 276.81 | 290.18 | 288.27 | 259.16 | 252.83 | 266.69 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 97.46 | 81.65 | 98.87 | 94.16 | 85.19 | 78.03 | 102.08 | 100.58 | 98.73 | 89.96 | 111.73 | 112.34 | 100.82 | 86.37 | (243.86) | 104.47 | 96.48 | 85.45 | 87.75 | 80.76 |
| Cost of Revenue | 65.54 | 58.60 | 65.48 | 63.29 | 57.78 | 55.21 | 65.23 | 65.11 | 65.30 | 64.40 | 71.31 | 71.19 | 64.32 | 57.12 | 66.28 | 62.54 | 57.54 | 51.32 | 50.41 | 43.55 |
| Gross Profit | 41.26 | 31.96 | 43.31 | 40.39 | 36.18 | 31.24 | 46.25 | 44.51 | 41.77 | 33.31 | 48.89 | 49.48 | 43.47 | 36.45 | 48.61 | 41.93 | 38.94 | 34.13 | 37.35 | 37.21 |
| Selling, General & Admin | 29.20 | 27.46 | 26.45 | 27.46 | 27.92 | 27.75 | 27.04 | 27.88 | 29.71 | 31.86 | 29.62 | 29.94 | 30.26 | 27.04 | 30.09 | 27.83 | 28.55 | 26.72 | 25.56 | 24.95 |
| Total Operating Expenses* | 29.20 | 27.46 | 26.45 | 27.46 | 27.92 | 27.75 | 27.04 | 27.88 | 29.71 | 31.86 | 29.62 | 29.94 | 30.26 | 27.04 | 30.34 | 27.85 | 28.57 | 26.74 | 25.68 | 25.06 |
| Operating Income | 12.06 | 4.51 | 16.86 | 12.93 | 8.26 | 3.49 | 19.21 | 16.63 | 12.06 | 1.46 | 19.28 | 19.55 | 13.22 | 9.41 | 18.27 | 14.09 | 10.37 | 7.39 | 11.67 | 12.15 |
| Interest Expense | -- | -- | -- | 8.13 | 8.29 | 5.80 | 5.92 | 6.32 | 6.87 | 6.46 | 6.83 | 7.07 | 7.35 | 6.87 | 6.77 | 6.52 | 6.35 | 6.26 | 6.11 | 6.15 |
| Pretax Income | 3.89 | (3.54) | 8.70 | 5.03 | (0.01) | (3.67) | 13.28 | 10.64 | 5.23 | (4.84) | 12.74 | 13.65 | 7.05 | 7.12 | 11.52 | 15.01 | 6.51 | 1.16 | 6.90 | 6.29 |
| Tax Provision | 1.34 | (1.10) | 3.38 | 1.33 | -0.00 | (1.04) | 3.85 | 3.08 | 2.18 | (1.01) | 3.35 | 3.32 | 1.47 | 0.64 | 2.99 | 2.03 | 0.53 | (0.02) | 3.47 | 1.65 |
| Net Income | 2.55 | (2.44) | 5.32 | 3.70 | -0.00 | (2.64) | 9.43 | 7.56 | 3.05 | (3.83) | 9.39 | 10.34 | 5.59 | 6.48 | 8.53 | 12.98 | 7.17 | -- | 3.43 | 4.64 |
| Basic EPS | 0.04 | (0.06) | 0.09 | 0.07 | (0.01) | (0.06) | 0.17 | 0.13 | 0.05 | (0.08) | 0.16 | 0.18 | 0.09 | 0.11 | 0.12 | 0.22 | 0.10 | 0.01 | 0.07 | 0.07 |
| Diluted EPS | 0.04 | (0.06) | 0.09 | 0.07 | (0.01) | (0.06) | 0.16 | 0.13 | 0.05 | (0.08) | 0.16 | 0.18 | 0.09 | 0.11 | 0.12 | 0.22 | 0.10 | 0.01 | 0.07 | 0.07 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 8.13 | 21.37 | 14.47 | 19.08 | 24.74 | 6.03 | 22.43 | 35.03 | 9.15 | 20.30 | 30.64 | 35.14 | 13.18 | 17.92 | 22.97 | 32.34 | 8.20 | 13.19 | 15.49 | 24.15 |
| Capital Expenditures | 10.09 | 9.52 | 12.56 | 14.74 | 13.65 | 5.84 | 6.33 | 8.67 | 11.05 | 17.77 | 11.34 | 8.42 | 17.63 | 17.12 | 20.97 | 20.64 | 24.90 | 35.43 | 28.23 | 17.89 |
| Free Cash Flow* | (1.96) | 11.85 | 1.91 | 4.34 | 11.09 | 0.19 | 16.10 | 26.36 | (1.90) | 2.53 | 19.30 | 26.72 | (4.45) | 0.80 | 2.00 | 11.70 | (16.70) | (22.24) | (12.74) | 6.26 |
| Investing Cash Flow | (19.81) | (8.28) | (9.09) | (11.94) | (12.41) | (3.85) | (2.12) | (6.43) | (7.10) | (16.48) | (8.23) | (4.79) | (16.34) | (14.79) | (47.90) | (19.07) | (22.61) | (34.53) | (27.08) | (16.50) |
| Financing Cash Flow | (2.43) | (4.89) | (1.92) | (3.88) | (59.97) | 40.02 | (4.00) | (20.64) | 1.45 | (5.58) | (17.55) | (25.69) | 5.64 | (6.69) | 31.62 | (13.80) | 13.48 | 14.68 | 0.97 | (1.11) |
* Derived from reported values