← Scroll for more →
Bath & Body Works, Inc. (BBWI)
Retail-Retail Stores, NEC
Latest Price
$15.92
TTM P/E
4.19
Normalized P/E
4.41
Div Yield
5.03%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $1.3B (median of 6yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$34.28
+115% upside
Base FCF: $865M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.31
85% downside
EPS: $3.11
Target P/E: 4×
Formula: EPS × P/E
P/E Fair Value
$12.44
22% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 21.04M | $486.0M | 10.42% | +155.0K | 2026-06-30 |
| BlackRock, Inc. | 19.41M | $449.0M | 9.61% | +92.5K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 17.02M | $393.0M | 8.42% | +1.99M | 2026-06-30 |
| Vanguard Capital Management LLC | 9.07M | $209.0M | 4.49% | -90.3K | 2026-06-30 |
| D. E. Shaw & Co., Inc. | 7.85M | $181.0M | 3.89% | -1.86M | 2026-06-30 |
| AQR Capital Management LLC | 7.64M | $173.0M | 3.78% | -3.40M | 2026-06-30 |
| State Street Corp | 7.14M | $165.0M | 3.53% | +202.5K | 2026-06-30 |
| Citadel Advisors LLC | 5.80M | $134.0M | 2.87% | +3.11M | 2026-06-30 |
| Alliancebernstein L.P. | 5.61M | $104.0M | 2.78% | -140.5K | 2026-06-30 |
| American Century Companies Inc | 4.09M | $94.0M | 2.03% | -379.7K | 2026-06-30 |