IntrinsicIntrinsic
← Scroll for more →

Financial Statements — BCRX

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.150.170.080.090.110.100.080.080.150.150.160.250.270.400.200.210.23
Short-term Investments0.200.070.130.170.19------------------------
Accounts Receivable0.110.110.090.090.090.070.070.060.050.060.050.040.040.040.030.030.02
Inventory0.010.010.010.010.010.010.000.030.030.030.030.030.020.020.010.010.01
Total Current Assets0.480.370.360.400.410.430.360.450.500.510.490.510.490.510.250.270.27
Property, Plant & Equipment0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Total Non-current Assets*0.070.090.090.060.070.060.110.020.020.020.020.050.020.020.010.010.01
Total Assets0.560.470.450.460.480.490.470.470.520.530.510.560.510.530.270.280.28
Accounts Payable0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.020.010.01
Total Current Liabilities0.210.200.190.180.140.150.130.120.090.090.090.080.100.080.130.120.10
Long-term Debt0.400.400.190.240.320.310.310.310.300.290.230.220.140.140.130.130.12
Total Non-current Liabilities*0.800.820.640.700.790.810.820.820.840.830.750.720.630.610.280.270.26
Total Liabilities*1.011.020.830.880.930.960.950.940.930.920.840.800.720.690.410.380.36
Retained Earnings(2.15)(2.23)(1.75)(1.76)(1.77)(1.74)(1.73)(1.72)(1.62)(1.58)(1.51)(1.38)(1.34)(1.28)(1.19)(1.13)(1.09)
Total Stockholder Equity(0.45)(0.55)(0.39)(0.42)(0.45)(0.47)(0.48)(0.48)(0.41)(0.39)(0.33)(0.24)(0.21)(0.16)(0.15)(0.11)(0.07)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue218.25156.41406.56159.40163.35145.53131.53117.09109.3392.7693.4086.7482.4968.7879.5575.8365.5349.9247.1640.99
Cost of Revenue3.845.389.522.192.804.576.093.211.701.261.561.100.890.932.383.540.250.240.420.59
Gross Profit214.41151.04397.03157.21160.56140.97125.44113.87107.6391.5091.8485.6481.6067.8577.1672.2865.2949.6946.7440.40
Research & Development51.9760.3240.8744.6043.3937.2749.4441.0837.6246.4970.0546.8851.2548.3973.2152.7461.9965.3663.5349.97
Selling, General & Admin63.9894.5595.7883.0187.3882.4780.4765.0861.2159.3664.3850.6551.0047.8750.1536.9238.0234.2835.3934.99
Total Operating Expenses115.95852.63136.65127.62130.77119.74129.95106.1898.87105.98134.5197.56102.3096.26123.4789.73100.0199.6498.9284.99
Operating Income98.47(701.60)260.3929.5929.7921.23(4.51)7.698.76(14.49)(42.67)(11.92)(20.70)(28.41)(46.31)(17.44)(34.72)(49.96)(52.18)(44.58)
Interest Expense----------------24.7324.5124.5827.3528.9227.4026.4624.7824.0223.8418.7814.12
Pretax Income79.47(720.81)248.0212.136.490.76(25.99)(13.45)(12.50)(35.01)(63.16)(35.82)(74.59)(52.66)(71.46)(41.00)(58.00)(73.92)(15.53)--
Tax Provision1.081.002.17(0.77)1.400.730.800.590.170.37(1.43)0.330.740.670.081.520.860.282.25--
Net Income78.40(721.81)245.8512.905.090.03(26.79)(14.03)(12.67)(35.38)(61.73)(36.15)(75.33)(53.33)(71.54)(42.52)(58.86)(74.20)(17.78)(58.80)
Basic EPS0.31(2.98)1.180.060.020.00(0.13)(0.07)(0.06)(0.17)(0.31)(0.19)(0.40)(0.28)(0.38)(0.23)(0.32)(0.40)----
Diluted EPS0.30(2.98)1.130.060.020.00(0.13)(0.07)(0.06)(0.17)(0.31)(0.19)(0.40)(0.28)(0.38)(0.23)(0.32)------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow104.34(61.79)291.9641.6241.30(27.52)(5.21)8.24(1.37)(53.68)(8.92)(19.90)(18.81)(47.51)(23.85)(32.44)(27.76)(77.80)(32.46)(23.28)
Capital Expenditures0.210.400.801.340.180.140.680.060.160.240.550.990.470.160.530.180.240.411.110.37
Free Cash Flow*104.13(62.19)291.1640.2841.12(27.66)(5.89)8.19(1.52)(53.92)(9.47)(20.88)(19.28)(47.67)(24.37)(32.62)(28.00)(78.21)(33.57)(23.64)
Investing Cash Flow(110.15)(268.65)(83.49)13.5729.1327.1017.808.49(2.45)28.76(28.47)23.12(19.03)(107.11)77.22(69.54)(97.44)(38.47)(11.12)7.75
Financing Cash Flow(11.15)412.55(217.96)(58.81)(73.69)0.53(4.02)1.27(1.97)(1.05)(3.17)1.2329.365.084.2076.330.157.36347.424.78
← Scroll for more columns →

* Derived from reported values