Financial Statements — BE
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.49 | 0.60 | 0.57 | 0.79 | 0.50 | 0.58 | 0.52 | 0.56 | 0.77 | 0.32 | 0.49 | 0.24 | 0.29 | 0.12 | 0.20 | 0.18 |
| Accounts Receivable | 0.36 | 0.41 | 0.47 | 0.33 | 0.59 | 0.52 | 0.35 | 0.33 | 0.35 | 0.33 | 0.07 | 0.08 | 0.11 | 0.06 | 0.05 | 0.11 |
| Inventory | 0.73 | 0.70 | 0.69 | 0.61 | 0.58 | 0.52 | 0.53 | 0.48 | 0.47 | 0.40 | 0.25 | 0.21 | 0.18 | 0.18 | 0.16 | 0.15 |
| Total Current Assets | 3.95 | 2.05 | 1.93 | 2.01 | 1.90 | 1.83 | 1.58 | 1.68 | 1.78 | 1.24 | 0.96 | 0.67 | 0.72 | 0.53 | 0.57 | 0.58 |
| Property, Plant & Equipment | 0.40 | 0.40 | 0.40 | 0.41 | 0.48 | 0.49 | 0.50 | 0.49 | 0.61 | 0.60 | 0.65 | 0.63 | 0.61 | 0.62 | 0.61 | 0.60 |
| Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | -- | -- |
| Total Non-current Assets* | 0.71 | 0.59 | 0.60 | 0.60 | 0.70 | 0.72 | 0.71 | 0.69 | 0.94 | 0.95 | 0.94 | 0.91 | 0.93 | 0.90 | 0.90 | 0.87 |
| Total Assets | 4.66 | 2.64 | 2.53 | 2.61 | 2.60 | 2.55 | 2.29 | 2.38 | 2.72 | 2.19 | 1.90 | 1.58 | 1.65 | 1.43 | 1.46 | 1.45 |
| Accounts Payable | 0.24 | 0.17 | 0.14 | 0.14 | 0.12 | 0.10 | 0.09 | 0.15 | 0.19 | 0.13 | 0.12 | 0.13 | 0.09 | 0.10 | 0.09 | 0.07 |
| Short-term Debt | 0.00 | 0.00 | 0.00 | 0.11 | 0.11 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 0.79 | 0.47 | 0.39 | 0.58 | 0.57 | 0.39 | 0.35 | 0.46 | 0.83 | 0.77 | 0.39 | 0.39 | 0.35 | 0.31 | 0.41 | 0.37 |
| Long-term Debt | 2.60 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 0.85 | 0.84 | 0.96 | 0.40 | 0.48 | 0.49 | 0.52 | 0.50 | 0.51 | 0.51 |
| Total Non-current Liabilities* | 2.93 | 1.49 | 1.52 | 1.42 | 1.58 | 1.71 | 1.44 | 1.41 | 1.55 | 0.99 | 1.10 | 1.12 | 1.15 | 1.12 | 1.03 | 1.02 |
| Total Liabilities | 3.72 | 1.96 | 1.91 | 2.01 | 2.15 | 2.10 | 1.80 | 1.87 | 2.37 | 1.76 | 1.49 | 1.52 | 1.50 | 1.43 | 1.43 | 1.39 |
| Retained Earnings | (3.92) | (3.99) | (3.96) | (3.92) | (4.00) | (3.99) | (3.93) | (3.87) | (3.70) | (3.64) | (3.52) | (3.46) | (3.34) | (3.23) | (3.18) | (3.12) |
| Total Stockholder Equity | 0.92 | 0.65 | 0.59 | 0.58 | 0.43 | 0.42 | 0.47 | 0.49 | 0.31 | 0.40 | 0.17 | (0.18) | (0.09) | (0.05) | (0.02) | 0.01 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 746.40 | 772.77 | 513.33 | 396.26 | 319.26 | 567.04 | 321.80 | 326.46 | 226.10 | 341.28 | 383.44 | 285.29 | 258.77 | 446.60 | 276.15 | 227.57 | 185.02 | 326.32 | 190.78 | 212.16 |
| Cost of Revenue | 8.40 | 1.00 | 2.40 | 3.00 | 11.60 | 2.40 | 1.90 | 1.80 | 15.10 | 1.50 | 405.48 | 244.75 | 220.92 | 391.20 | 241.33 | 245.21 | 173.10 | 273.77 | 170.35 | 191.13 |
| Gross Profit | 225.54 | 239.90 | 151.68 | 107.12 | 88.71 | 219.32 | 78.73 | 68.52 | 38.08 | 92.39 | (5.21) | 56.35 | 54.27 | 71.38 | 50.94 | (1.97) | 27.94 | 68.70 | 36.88 | 37.34 |
| Research & Development | 56.85 | 55.89 | 48.72 | 40.77 | 40.61 | 39.47 | 36.32 | 37.36 | 35.49 | 33.56 | 35.13 | 41.49 | 45.69 | 38.32 | 36.15 | 41.61 | 34.53 | 26.79 | 27.63 | 25.67 |
| Selling, General & Admin | 58.07 | 54.58 | 53.11 | 45.79 | 44.90 | 53.31 | 37.40 | 36.39 | 38.01 | 29.87 | 43.37 | 42.49 | 45.15 | 47.78 | 44.12 | 38.11 | 37.74 | 31.72 | 33.01 | 31.66 |
| Total Operating Expenses | 153.35 | 152.37 | 143.83 | 110.63 | 107.78 | 114.61 | 88.39 | 91.65 | 87.09 | 79.45 | 98.49 | 110.81 | 117.95 | 111.95 | 103.54 | 100.20 | 93.60 | 82.21 | 80.77 | 80.06 |
| Operating Income | 72.19 | 87.53 | 7.85 | (3.50) | (19.07) | 104.71 | (9.65) | (23.13) | (49.02) | 12.94 | (103.71) | (54.46) | (63.68) | (40.57) | (52.59) | (102.17) | (65.66) | (13.50) | (43.89) | (42.71) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 150.60 | (68.00) | 14.00 | 11.70 | 12.50 | 13.10 | 13.80 | 14.10 | 25.20 | 14.50 | 14.60 |
| Pretax Income | 74.14 | 2.38 | (22.62) | (41.17) | (22.98) | 105.54 | (14.52) | (60.33) | (57.04) | 4.93 | (167.43) | (68.88) | (74.66) | (50.57) | (60.06) | (121.18) | (82.18) | (48.05) | (56.50) | (58.11) |
| Tax Provision | 0.45 | 0.95 | 0.34 | 1.02 | 0.43 | 0.38 | 0.11 | 0.86 | (0.50) | 0.81 | 0.65 | 0.18 | 0.26 | 0.21 | 0.34 | (0.01) | 0.56 | 0.45 | 0.16 | 0.31 |
| Net Income | 73.69 | 1.43 | (22.96) | (42.19) | (23.41) | 105.16 | (14.63) | (61.18) | (56.54) | (47.47) | (168.08) | (69.06) | (74.92) | (50.78) | (57.08) | (118.80) | (78.36) | (33.32) | (52.37) | (53.86) |
| Basic EPS | 0.25 | 99.91 | (100.00) | (0.18) | (0.10) | 0.45 | (0.06) | (0.27) | (0.25) | 0.05 | (0.80) | (0.32) | (0.35) | (0.20) | (0.31) | (0.67) | (0.44) | (0.19) | (0.30) | (0.31) |
| Diluted EPS | 0.23 | 99.91 | (100.00) | (0.18) | (0.10) | 0.45 | (0.06) | (0.27) | (0.25) | 0.05 | (0.80) | (0.32) | (0.35) | (0.20) | (0.31) | (0.67) | (0.44) | (0.19) | (0.30) | (0.31) |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.07 | 0.42 | 0.02 | (0.21) | (0.11) | 0.48 | (0.07) | (0.18) | (0.15) | 0.12 | (0.13) | (0.05) | (0.31) | (0.02) | (0.07) | (0.01) | (0.09) | 0.05 | (0.07) | 0.05 |
| Capital Expenditures | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 |
| Free Cash Flow* | 0.05 | 0.40 | 0.01 | (0.22) | (0.12) | 0.47 | (0.08) | (0.19) | (0.17) | 0.11 | (0.15) | (0.07) | (0.34) | (0.06) | (0.11) | (0.03) | (0.11) | 0.04 | (0.08) | 0.03 |
| Investing Cash Flow | (0.05) | (0.03) | (0.04) | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | (0.02) | (0.02) | (0.02) | (0.02) | (0.03) | (0.04) | (0.04) | (0.03) | (0.02) | (0.01) | (0.01) | (0.02) |
| Financing Cash Flow | 0.01 | 1.47 | 0.04 | (0.01) | 0.01 | (0.07) | (0.01) | 0.24 | 0.01 | 0.00 | (0.13) | 0.51 | 0.31 | (0.09) | 0.36 | (0.05) | (0.01) | 0.25 | -0.00 | 0.00 |
* Derived from reported values