Financial Statements — BG
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 |
|---|
| Cash & Equivalents | 0.84 | 1.32 | 6.79 | 3.25 | 2.84 | 1.16 | 2.94 |
| Short-term Investments | 0.76 | 1.85 | 0.35 | 0.64 | 0.18 | 0.17 | 0.20 |
| Accounts Receivable | 3.98 | 3.49 | 2.26 | 2.33 | 2.10 | 2.28 | 2.29 |
| Inventory | 15.43 | 13.31 | 8.01 | 7.82 | 7.47 | 8.06 | 7.51 |
| Total Current Assets | 27.09 | 26.72 | 21.45 | 17.37 | 15.92 | 15.45 | 16.74 |
| Property, Plant & Equipment | 11.88 | 11.55 | 5.83 | 5.51 | 5.12 | 4.75 | 4.62 |
| Goodwill | 3.29 | 2.77 | 0.46 | 0.46 | 0.48 | 0.47 | 0.48 |
| Intangible Assets | 0.30 | 0.33 | 0.32 | 0.32 | 0.36 | 0.36 | 0.38 |
| Total Non-current Assets* | 20.48 | 19.58 | 9.71 | 9.29 | 9.35 | 8.98 | 9.08 |
| Total Assets | 47.58 | 46.30 | 31.15 | 26.66 | 25.27 | 24.43 | 25.82 |
| Accounts Payable | 6.18 | 4.78 | 2.89 | 3.83 | 3.21 | 3.43 | 4.50 |
| Short-term Debt | 4.61 | 5.78 | 4.22 | 2.00 | 1.42 | 0.95 | 1.02 |
| Total Current Liabilities | 16.94 | 16.10 | 10.38 | 8.54 | 7.69 | 7.61 | 8.43 |
| Long-term Debt | 11.31 | 11.14 | 7.73 | 5.39 | 5.44 | 4.09 | 4.09 |
| Total Non-current Liabilities* | 14.59 | 14.43 | 9.89 | 7.55 | 7.44 | 6.82 | 6.84 |
| Total Liabilities* | 31.53 | 30.53 | 20.27 | 16.08 | 15.13 | 14.43 | 15.27 |
| Retained Earnings | 13.22 | 13.05 | 13.01 | 13.03 | 12.23 | 12.01 | 12.32 |
| Total Stockholder Equity | 16.05 | 15.77 | 10.88 | 10.58 | 10.14 | 10.00 | 10.55 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 |
|---|
| Total Revenue | 4.66 | 4.89 | 4.37 | 4.02 | 3.66 | 4.00 | 3.87 | 3.73 | 3.94 | 4.37 |
| Cost of Revenue | 21.10 | 22.75 | 21.09 | 12.03 | 11.05 | 12.46 | 12.14 | 12.58 | 12.54 | 13.68 |
| Gross Profit | 0.77 | 1.01 | 1.06 | 0.74 | 0.60 | 1.08 | 0.77 | 0.66 | 0.88 | 1.25 |
| Selling, General & Admin | 0.53 | 0.64 | 0.68 | 0.42 | 0.38 | 0.45 | 0.44 | 0.45 | 0.44 | 0.50 |
| Interest Expense | 0.18 | 0.22 | 0.20 | 0.11 | 0.10 | 0.11 | 0.13 | 0.12 | 0.11 | 0.14 |
| Pretax Income | 0.06 | 0.09 | 0.27 | 0.49 | 0.28 | 0.73 | 0.32 | 0.10 | 0.37 | 0.88 |
| Tax Provision | (0.01) | -0.00 | 0.09 | 0.12 | 0.08 | 0.10 | 0.09 | 0.03 | 0.12 | 0.22 |
| Net Income | 0.07 | 0.10 | 0.17 | 0.35 | 0.20 | 0.60 | 0.22 | 0.07 | 0.24 | 0.62 |
| Basic EPS | 0.35 | (0.02) | 0.84 | 2.63 | 1.50 | 4.33 | 1.57 | 0.49 | 1.70 | 4.23 |
| Diluted EPS | 0.35 | (0.02) | 0.84 | 2.61 | 1.48 | 4.27 | 1.56 | 0.48 | 1.68 | 4.16 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 |
|---|
| Operating Cash Flow | (0.54) | 1.35 | 0.85 | (1.07) | (0.28) | 1.05 | 1.33 | (1.47) | 0.99 |
| Capital Expenditures | 0.34 | 0.54 | 0.47 | 0.41 | 0.31 | 0.49 | 0.35 | 0.30 | 0.24 |
| Free Cash Flow* | (0.88) | 0.81 | 0.39 | (1.48) | (0.59) | 0.56 | 0.97 | (1.77) | 0.76 |
| Investing Cash Flow | (0.18) | 0.30 | (5.42) | 0.18 | (0.28) | (0.16) | (0.26) | (0.15) | (0.40) |
| Financing Cash Flow | 0.41 | (1.79) | (0.92) | 4.45 | 0.49 | (0.47) | 0.76 | (0.13) | (0.26) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 |
|---|
| Dividends Per Share | 0.70 | 0.70 | 0.70 | 0.70 | 0.68 | 0.66 | 0.68 | 0.63 | 0.63 |