IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BG

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024
Cash & Equivalents0.841.326.793.252.841.162.94
Short-term Investments0.761.850.350.640.180.170.20
Accounts Receivable3.983.492.262.332.102.282.29
Inventory15.4313.318.017.827.478.067.51
Total Current Assets27.0926.7221.4517.3715.9215.4516.74
Property, Plant & Equipment11.8811.555.835.515.124.754.62
Goodwill3.292.770.460.460.480.470.48
Intangible Assets0.300.330.320.320.360.360.38
Total Non-current Assets*20.4819.589.719.299.358.989.08
Total Assets47.5846.3031.1526.6625.2724.4325.82
Accounts Payable6.184.782.893.833.213.434.50
Short-term Debt4.615.784.222.001.420.951.02
Total Current Liabilities16.9416.1010.388.547.697.618.43
Long-term Debt11.3111.147.735.395.444.094.09
Total Non-current Liabilities*14.5914.439.897.557.446.826.84
Total Liabilities*31.5330.5320.2716.0815.1314.4315.27
Retained Earnings13.2213.0513.0113.0312.2312.0112.32
Total Stockholder Equity16.0515.7710.8810.5810.1410.0010.55

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023
Total Revenue4.664.894.374.023.664.003.873.733.944.37
Cost of Revenue21.1022.7521.0912.0311.0512.4612.1412.5812.5413.68
Gross Profit0.771.011.060.740.601.080.770.660.881.25
Selling, General & Admin0.530.640.680.420.380.450.440.450.440.50
Interest Expense0.180.220.200.110.100.110.130.120.110.14
Pretax Income0.060.090.270.490.280.730.320.100.370.88
Tax Provision(0.01)-0.000.090.120.080.100.090.030.120.22
Net Income0.070.100.170.350.200.600.220.070.240.62
Basic EPS0.35(0.02)0.842.631.504.331.570.491.704.23
Diluted EPS0.35(0.02)0.842.611.484.271.560.481.684.16

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Operating Cash Flow(0.54)1.350.85(1.07)(0.28)1.051.33(1.47)0.99
Capital Expenditures0.340.540.470.410.310.490.350.300.24
Free Cash Flow*(0.88)0.810.39(1.48)(0.59)0.560.97(1.77)0.76
Investing Cash Flow(0.18)0.30(5.42)0.18(0.28)(0.16)(0.26)(0.15)(0.40)
Financing Cash Flow0.41(1.79)(0.92)4.450.49(0.47)0.76(0.13)(0.26)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Dividends Per Share0.700.700.700.700.680.660.680.630.63