IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BIDU

Balance Sheet

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents3.5224.8325.237.7136.855.484.80
Short-term Investments90.66102.61168.6717.5222.4819.37112.92
Accounts Receivable1.8610.101.5311.739.981.331.07
Total Current Assets21.73168.8532.43212.85213.32183.34165.56
Property, Plant & Equipment3.7630.103.943.4823.0317.512.63
Goodwill5.2622.5922.5922.4822.6122.252.62
Intangible Assets3.890.770.880.180.270.317.89
Total Non-current Assets297.19258.9324.86178.12166.72149.37135.75
Total Assets64.2358.61406.76390.9759.64332.7143.28
Accounts Payable38.8941.4437.7238.0141.3836.724.70
Short-term Debt7.6310.6710.265.340.653.022.62
Total Current Liabilities86.3380.9576.4511.5574.4910.4857.38
Long-term Debt41.3136.025.786.798.417.426.22
Total Non-current Liabilities10.4563.2267.7073.5481.5972.4871.12
Total Liabilities22.80144.17144.15153.1724.49140.87128.50
Retained Earnings177.69180.07161.24148.34145.16135.28126.27
Total Stockholder Equity38.09263.6234.31223.48211.4628.00163.60

Income Statement

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue18.46133.13134.60123.6819.5416.4115.43
Cost of Revenue10.3666.109.1663.9464.3155.1662.85
Gross Profit56.6467.0269.5759.749.4451.926.40
Research & Development2.9222.1324.1923.323.912.9918.35
Selling, General & Admin3.7023.6223.5220.513.882.7719.91
Total Operating Expenses62.476.276.726.367.795.765.50
Operating Income(5.82)2.913.082.311.652.200.91
Pretax Income6.7228.623.5510.111.6923.09(0.34)
Tax Provision1.264.453.652.580.500.620.28
Net Income5.5923.7620.327.5610.2322.472.06

Cash Flow Statement

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow(3.01)21.2336.6226.1720.1224.204.09
Capital Expenditures1.738.131.581.201.715.086.43
Free Cash Flow*(4.74)13.1035.0424.9718.4119.12(2.34)
Investing Cash Flow(3.59)(1.17)(7.10)(0.57)(4.93)(4.22)(2.87)
Financing Cash Flow2.45(13.76)(14.16)(6.39)3.670.87(0.56)

* Derived from reported values