IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BIIB

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents3.383.862.762.601.701.911.072.292.622.903.682.651.541.741.22
Accounts Receivable------------------1.631.571.571.721.691.85
Inventory1.952.212.272.272.472.512.522.981.331.281.381.291.351.251.17
Total Current Assets9.198.947.977.636.837.116.768.4510.439.769.779.747.167.186.72
Property, Plant & Equipment3.023.083.103.133.213.253.283.303.313.303.273.363.413.443.44
Goodwill6.496.496.496.486.496.236.236.815.755.755.745.755.765.765.76
Intangible Assets7.257.537.667.787.968.038.087.341.781.812.012.082.292.382.99
Total Non-current Assets*20.2920.2720.3620.4121.4819.7019.8119.7414.7314.8415.0915.3416.6417.2917.14
Total Assets29.4829.2128.3328.0328.3126.8026.5728.1925.1624.6024.8525.0823.8124.4723.85
Accounts Payable0.360.410.410.390.420.350.390.440.450.490.380.430.430.380.43
Total Current Liabilities3.003.293.185.305.433.113.225.023.193.013.935.024.213.353.17
Long-term Debt6.296.296.284.554.556.296.296.796.286.286.286.286.277.277.27
Total Non-current Liabilities*7.837.717.515.766.537.818.138.697.517.808.168.208.719.9110.03
Total Liabilities10.8311.0010.7011.0511.9510.9211.3513.7110.7010.8112.0913.2212.9313.2613.19
Retained Earnings20.8720.6020.1419.5018.9918.6018.0217.3817.4516.8515.9214.9613.5413.9013.83
Total Stockholder Equity*18.6518.2117.6316.9816.3615.8915.2114.4814.4713.8012.7811.8710.4310.7510.68

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Total Revenue2.482.282.532.652.432.452.472.462.292.392.532.462.462.542.512.592.732.782.782.69
Cost of Revenue0.660.500.670.610.630.580.640.550.540.620.660.590.660.570.470.480.660.510.460.48
Gross Profit*1.821.781.862.041.801.871.831.921.751.771.871.861.801.972.042.112.072.272.322.22
Selling, General & Admin0.610.680.590.580.570.680.590.550.580.610.790.550.610.630.560.570.790.650.640.60
Total Operating Expenses*------------------------------1.171.491.471.831.24
Operating Income------------------------------0.610.590.790.490.97
Interest Expense0.070.070.070.070.060.060.060.060.070.070.060.050.060.050.060.070.070.070.060.06
Pretax Income0.38(0.06)0.560.740.31--0.450.700.460.29(0.14)0.710.440.601.371.270.410.290.580.47
Tax Provision0.06(0.01)0.090.110.070.020.060.120.070.04(0.07)0.110.050.050.240.220.44(0.03)(0.41)0.04
Net Income0.32(0.05)0.470.630.240.270.390.580.390.25(0.07)0.590.390.551.131.060.370.330.450.41
Basic EPS2.17(0.33)3.184.331.651.822.674.012.711.71(0.47)4.092.693.847.867.252.522.223.002.70
Diluted EPS2.15(0.35)3.174.331.641.822.664.002.701.70(0.47)4.072.673.807.847.242.502.222.992.69

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow0.650.511.270.160.260.760.940.630.550.010.590.490.46(0.17)1.560.160.840.811.230.77
Capital Expenditures0.050.040.050.030.040.040.040.030.050.070.070.070.070.090.150.060.050.040.070.09
Free Cash Flow*0.590.471.230.130.220.720.900.590.51(0.05)0.520.420.39(0.26)1.410.100.790.761.160.68
Investing Cash Flow(0.21)(1.23)(0.04)(0.06)(0.05)(0.02)(1.18)0.47(0.07)(0.65)(1.74)(0.75)(0.95)(0.14)1.72(0.65)(0.11)(0.23)(0.15)(0.06)
Financing Cash Flow(0.04)(0.14)(0.13)(0.01)(0.02)0.01(0.01)(0.25)(0.44)(0.65)0.85(0.01)(0.04)(0.01)(1.74)(0.02)0.01(0.75)(0.56)(0.78)

* Derived from reported values