Financial Statements — BIIB
Balance Sheet
(in billions USD)| Metric | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 3.38 | 3.86 | 2.76 | 2.60 | 1.70 | 1.91 | 1.07 | 2.29 | 2.62 | 2.90 | 3.68 | 2.65 | 1.54 | 1.74 | 1.22 |
| Accounts Receivable | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.63 | 1.57 | 1.57 | 1.72 | 1.69 | 1.85 |
| Inventory | 1.95 | 2.21 | 2.27 | 2.27 | 2.47 | 2.51 | 2.52 | 2.98 | 1.33 | 1.28 | 1.38 | 1.29 | 1.35 | 1.25 | 1.17 |
| Total Current Assets | 9.19 | 8.94 | 7.97 | 7.63 | 6.83 | 7.11 | 6.76 | 8.45 | 10.43 | 9.76 | 9.77 | 9.74 | 7.16 | 7.18 | 6.72 |
| Property, Plant & Equipment | 3.02 | 3.08 | 3.10 | 3.13 | 3.21 | 3.25 | 3.28 | 3.30 | 3.31 | 3.30 | 3.27 | 3.36 | 3.41 | 3.44 | 3.44 |
| Goodwill | 6.49 | 6.49 | 6.49 | 6.48 | 6.49 | 6.23 | 6.23 | 6.81 | 5.75 | 5.75 | 5.74 | 5.75 | 5.76 | 5.76 | 5.76 |
| Intangible Assets | 7.25 | 7.53 | 7.66 | 7.78 | 7.96 | 8.03 | 8.08 | 7.34 | 1.78 | 1.81 | 2.01 | 2.08 | 2.29 | 2.38 | 2.99 |
| Total Non-current Assets* | 20.29 | 20.27 | 20.36 | 20.41 | 21.48 | 19.70 | 19.81 | 19.74 | 14.73 | 14.84 | 15.09 | 15.34 | 16.64 | 17.29 | 17.14 |
| Total Assets | 29.48 | 29.21 | 28.33 | 28.03 | 28.31 | 26.80 | 26.57 | 28.19 | 25.16 | 24.60 | 24.85 | 25.08 | 23.81 | 24.47 | 23.85 |
| Accounts Payable | 0.36 | 0.41 | 0.41 | 0.39 | 0.42 | 0.35 | 0.39 | 0.44 | 0.45 | 0.49 | 0.38 | 0.43 | 0.43 | 0.38 | 0.43 |
| Total Current Liabilities | 3.00 | 3.29 | 3.18 | 5.30 | 5.43 | 3.11 | 3.22 | 5.02 | 3.19 | 3.01 | 3.93 | 5.02 | 4.21 | 3.35 | 3.17 |
| Long-term Debt | 6.29 | 6.29 | 6.28 | 4.55 | 4.55 | 6.29 | 6.29 | 6.79 | 6.28 | 6.28 | 6.28 | 6.28 | 6.27 | 7.27 | 7.27 |
| Total Non-current Liabilities* | 7.83 | 7.71 | 7.51 | 5.76 | 6.53 | 7.81 | 8.13 | 8.69 | 7.51 | 7.80 | 8.16 | 8.20 | 8.71 | 9.91 | 10.03 |
| Total Liabilities | 10.83 | 11.00 | 10.70 | 11.05 | 11.95 | 10.92 | 11.35 | 13.71 | 10.70 | 10.81 | 12.09 | 13.22 | 12.93 | 13.26 | 13.19 |
| Retained Earnings | 20.87 | 20.60 | 20.14 | 19.50 | 18.99 | 18.60 | 18.02 | 17.38 | 17.45 | 16.85 | 15.92 | 14.96 | 13.54 | 13.90 | 13.83 |
| Total Stockholder Equity* | 18.65 | 18.21 | 17.63 | 16.98 | 16.36 | 15.89 | 15.21 | 14.48 | 14.47 | 13.80 | 12.78 | 11.87 | 10.43 | 10.75 | 10.68 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2.48 | 2.28 | 2.53 | 2.65 | 2.43 | 2.45 | 2.47 | 2.46 | 2.29 | 2.39 | 2.53 | 2.46 | 2.46 | 2.54 | 2.51 | 2.59 | 2.73 | 2.78 | 2.78 | 2.69 |
| Cost of Revenue | 0.66 | 0.50 | 0.67 | 0.61 | 0.63 | 0.58 | 0.64 | 0.55 | 0.54 | 0.62 | 0.66 | 0.59 | 0.66 | 0.57 | 0.47 | 0.48 | 0.66 | 0.51 | 0.46 | 0.48 |
| Gross Profit* | 1.82 | 1.78 | 1.86 | 2.04 | 1.80 | 1.87 | 1.83 | 1.92 | 1.75 | 1.77 | 1.87 | 1.86 | 1.80 | 1.97 | 2.04 | 2.11 | 2.07 | 2.27 | 2.32 | 2.22 |
| Selling, General & Admin | 0.61 | 0.68 | 0.59 | 0.58 | 0.57 | 0.68 | 0.59 | 0.55 | 0.58 | 0.61 | 0.79 | 0.55 | 0.61 | 0.63 | 0.56 | 0.57 | 0.79 | 0.65 | 0.64 | 0.60 |
| Total Operating Expenses* | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.17 | 1.49 | 1.47 | 1.83 | 1.24 |
| Operating Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.61 | 0.59 | 0.79 | 0.49 | 0.97 |
| Interest Expense | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.05 | 0.06 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
| Pretax Income | 0.38 | (0.06) | 0.56 | 0.74 | 0.31 | -- | 0.45 | 0.70 | 0.46 | 0.29 | (0.14) | 0.71 | 0.44 | 0.60 | 1.37 | 1.27 | 0.41 | 0.29 | 0.58 | 0.47 |
| Tax Provision | 0.06 | (0.01) | 0.09 | 0.11 | 0.07 | 0.02 | 0.06 | 0.12 | 0.07 | 0.04 | (0.07) | 0.11 | 0.05 | 0.05 | 0.24 | 0.22 | 0.44 | (0.03) | (0.41) | 0.04 |
| Net Income | 0.32 | (0.05) | 0.47 | 0.63 | 0.24 | 0.27 | 0.39 | 0.58 | 0.39 | 0.25 | (0.07) | 0.59 | 0.39 | 0.55 | 1.13 | 1.06 | 0.37 | 0.33 | 0.45 | 0.41 |
| Basic EPS | 2.17 | (0.33) | 3.18 | 4.33 | 1.65 | 1.82 | 2.67 | 4.01 | 2.71 | 1.71 | (0.47) | 4.09 | 2.69 | 3.84 | 7.86 | 7.25 | 2.52 | 2.22 | 3.00 | 2.70 |
| Diluted EPS | 2.15 | (0.35) | 3.17 | 4.33 | 1.64 | 1.82 | 2.66 | 4.00 | 2.70 | 1.70 | (0.47) | 4.07 | 2.67 | 3.80 | 7.84 | 7.24 | 2.50 | 2.22 | 2.99 | 2.69 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.65 | 0.51 | 1.27 | 0.16 | 0.26 | 0.76 | 0.94 | 0.63 | 0.55 | 0.01 | 0.59 | 0.49 | 0.46 | (0.17) | 1.56 | 0.16 | 0.84 | 0.81 | 1.23 | 0.77 |
| Capital Expenditures | 0.05 | 0.04 | 0.05 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.15 | 0.06 | 0.05 | 0.04 | 0.07 | 0.09 |
| Free Cash Flow* | 0.59 | 0.47 | 1.23 | 0.13 | 0.22 | 0.72 | 0.90 | 0.59 | 0.51 | (0.05) | 0.52 | 0.42 | 0.39 | (0.26) | 1.41 | 0.10 | 0.79 | 0.76 | 1.16 | 0.68 |
| Investing Cash Flow | (0.21) | (1.23) | (0.04) | (0.06) | (0.05) | (0.02) | (1.18) | 0.47 | (0.07) | (0.65) | (1.74) | (0.75) | (0.95) | (0.14) | 1.72 | (0.65) | (0.11) | (0.23) | (0.15) | (0.06) |
| Financing Cash Flow | (0.04) | (0.14) | (0.13) | (0.01) | (0.02) | 0.01 | (0.01) | (0.25) | (0.44) | (0.65) | 0.85 | (0.01) | (0.04) | (0.01) | (1.74) | (0.02) | 0.01 | (0.75) | (0.56) | (0.78) |
* Derived from reported values