Financial Statements — BILI
Balance Sheet
(in billions CNY)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 12.18 | 10.25 | 7.19 | 10.17 | 1.18 | 4.68 | 4.96 |
| Short-term Investments | 6.45 | 2.71 | 0.37 | 4.62 | 15.06 | 3.36 | 0.18 |
| Accounts Receivable | 0.18 | 1.23 | 1.57 | 1.33 | 0.22 | 1.05 | 0.11 |
| Inventory | 0.21 | 0.26 | 0.19 | 0.44 | 0.46 | 0.16 | 0.07 |
| Total Current Assets | 27.55 | 19.76 | 18.73 | 24.45 | 36.45 | 2.41 | 10.32 |
| Property, Plant & Equipment | 0.70 | 0.59 | 0.10 | 0.18 | 1.35 | 0.76 | 0.52 |
| Goodwill | 2.82 | 2.73 | 0.38 | 2.73 | 0.37 | 0.20 | 0.15 |
| Intangible Assets | 3.11 | 0.44 | 0.51 | 4.33 | 3.84 | 0.36 | 1.66 |
| Total Non-current Assets | 13.62 | 12.94 | 2.03 | 2.52 | 15.61 | 8.13 | 0.75 |
| Total Assets | 41.17 | 32.70 | 4.67 | 6.06 | 8.17 | 3.66 | 2.23 |
| Accounts Payable | 0.79 | 4.80 | 4.33 | 4.29 | 4.36 | 3.07 | 0.27 |
| Short-term Debt | 4.86 | 1.57 | 1.05 | 6.62 | 1.23 | 0.10 | -- |
| Total Current Liabilities | 20.33 | 14.76 | 2.55 | 2.48 | 12.07 | 7.39 | 0.61 |
| Long-term Debt | 4.78 | 3.26 | 0.00 | 1.26 | 2.79 | 1.28 | 0.49 |
| Total Non-current Liabilities | 0.76 | 3.83 | 0.09 | 9.50 | 2.87 | 8.69 | 0.52 |
| Total Liabilities | 25.62 | 18.59 | 18.75 | 26.59 | 4.76 | 16.08 | 7.88 |
| Total Stockholder Equity | 15.57 | 14.11 | 2.03 | 15.24 | 3.41 | 7.60 | 7.05 |
Income Statement
(in billions CNY) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 30.35 | 26.83 | 3.17 | 3.18 | 3.04 | 12.00 | 0.97 |
| Cost of Revenue | 19.23 | 18.06 | 17.09 | 2.62 | 2.41 | 1.40 | 5.59 |
| Gross Profit | 11.11 | 8.77 | 0.77 | 3.85 | 4.04 | 0.44 | 0.17 |
| Research & Development | 3.53 | 3.69 | 4.47 | 4.77 | 0.45 | 1.51 | 0.89 |
| Selling, General & Admin | 2.06 | 2.03 | 2.12 | 0.37 | 1.84 | 0.15 | 0.09 |
| Total Operating Expenses | 1.43 | 10.12 | 10.51 | 1.77 | 10.47 | 0.92 | 0.39 |
| Operating Income | 1.12 | (1.34) | (5.06) | (8.36) | (6.43) | (3.14) | (0.21) |
| Interest Expense | 0.15 | 0.09 | 0.16 | 0.25 | 0.16 | 0.11 | 0.01 |
| Pretax Income* | 1.21 | (1.40) | (4.80) | (7.40) | (1.05) | (3.00) | (1.30) |
| Tax Provision | 0.02 | (0.04) | 0.01 | 0.10 | 0.01 | 0.05 | 0.01 |
| Net Income | 1.19 | (1.36) | (4.81) | (7.51) | (1.07) | (3.05) | (1.30) |
| Basic EPS | 2.85 | (3.23) | (11.67) | (2.75) | (2.80) | (1.33) | (3.99) |
| Diluted EPS | 0.39 | (3.23) | (1.64) | (2.75) | (17.87) | (8.71) | (0.57) |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 1.02 | 6.01 | 0.27 | (3.91) | (0.42) | 0.12 | 0.03 |
| Capital Expenditures | 0.51 | 0.47 | 0.03 | 0.11 | 0.97 | 0.09 | 0.04 |
| Free Cash Flow* | 0.51 | 5.55 | 0.24 | (4.02) | (1.38) | 0.02 | (0.01) |
| Investing Cash Flow | (9.34) | (0.14) | 0.25 | 1.54 | (3.86) | (1.37) | (0.57) |
| Financing Cash Flow | 0.58 | (2.83) | (5.07) | (4.35) | 4.77 | 1.28 | 0.73 |
* Derived from reported values