Financial Statements — BIO
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.51 | 0.40 | 0.37 | 0.52 | 0.41 | 0.41 | 0.43 | 0.46 | 0.39 | 0.46 | 0.52 | 0.60 | 0.80 | 0.86 | 0.73 | 0.67 |
| Short-term Investments | 1.06 | 1.02 | 1.00 | 1.14 | 1.21 | 1.21 | 1.21 | 1.30 | 1.33 | 1.39 | 1.33 | 1.37 | 1.27 | 0.48 | 0.43 | 0.35 |
| Accounts Receivable | 0.43 | 0.46 | 0.47 | 0.42 | 0.46 | 0.45 | 0.44 | 0.46 | 0.49 | 0.50 | 0.43 | 0.45 | 0.46 | 0.42 | 0.40 | 0.41 |
| Inventory | 0.77 | 0.78 | 0.80 | 0.79 | 0.80 | 0.80 | 0.78 | 0.78 | 0.78 | 0.75 | 0.69 | 0.66 | 0.61 | 0.59 | 0.60 | 0.61 |
| Total Current Assets | 2.94 | 2.84 | 2.81 | 3.04 | 3.06 | 3.06 | 3.06 | 3.15 | 3.14 | 3.28 | 3.14 | 3.25 | 3.30 | 2.47 | 2.29 | 2.18 |
| Property, Plant & Equipment | 0.53 | 0.54 | 0.55 | 0.53 | 0.55 | 0.53 | 0.52 | 0.51 | 0.51 | 0.51 | 0.46 | 0.47 | 0.49 | 0.48 | 0.48 | 0.48 |
| Goodwill | 0.58 | 0.58 | 0.58 | 0.41 | 0.42 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.40 | 0.35 | 0.35 | 0.29 | 0.29 | 0.29 |
| Intangible Assets | 0.17 | 0.18 | 0.19 | 0.10 | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.16 | 0.17 | 0.18 | 0.19 |
| Total Non-current Assets* | 6.85 | 6.85 | 7.40 | 6.49 | 7.55 | 6.63 | 9.55 | 8.75 | 8.84 | 10.39 | 8.92 | 9.43 | 11.07 | 17.49 | 12.83 | 11.76 |
| Total Assets | 9.79 | 9.70 | 10.21 | 9.53 | 10.60 | 9.69 | 12.61 | 11.90 | 11.98 | 13.67 | 12.06 | 12.68 | 14.37 | 19.95 | 15.12 | 13.93 |
| Accounts Payable | 0.13 | 0.13 | 0.14 | 0.14 | 0.12 | 0.13 | 0.10 | 0.11 | 0.15 | 0.16 | 0.14 | 0.16 | 0.16 | 0.14 | 0.13 | 0.14 |
| Total Current Liabilities | 0.92 | 0.52 | 0.55 | 0.51 | 0.50 | 0.49 | 0.47 | 0.56 | 0.58 | 0.59 | 0.57 | 0.61 | 0.65 | 0.65 | 0.59 | 0.61 |
| Long-term Debt | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 0.01 | 0.01 | 0.01 |
| Total Non-current Liabilities* | 2.02 | 2.44 | 2.54 | 2.34 | 2.62 | 2.42 | 3.09 | 2.92 | 2.95 | 3.31 | 3.03 | 3.15 | 3.54 | 3.97 | 2.94 | 2.71 |
| Total Liabilities | 2.94 | 2.96 | 3.09 | 2.85 | 3.12 | 2.91 | 3.56 | 3.48 | 3.53 | 3.90 | 3.60 | 3.76 | 4.19 | 4.62 | 3.52 | 3.32 |
| Retained Earnings | 7.65 | 7.46 | 7.80 | 7.48 | 8.13 | 7.48 | 9.64 | 8.91 | 8.80 | 9.97 | 9.05 | 9.21 | 10.14 | 15.08 | 11.16 | 10.25 |
| Total Stockholder Equity | 6.85 | 6.74 | 7.13 | 6.68 | 7.49 | 6.78 | 9.05 | 8.42 | 8.45 | 9.76 | 8.45 | 8.92 | 10.18 | 15.33 | 11.59 | 10.61 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 0.59 | 0.69 | 0.65 | 0.65 | 0.59 | 0.67 | 0.65 | 0.64 | 0.61 | 0.68 | 0.63 | 0.68 | 0.68 | 0.73 | 0.68 | 0.69 | 0.70 | 0.73 | 0.75 | 0.72 |
| Cost of Revenue | 0.28 | 0.35 | 0.31 | 0.31 | 0.28 | 0.33 | 0.29 | 0.28 | 0.28 | 0.31 | 0.30 | 0.32 | 0.31 | 0.34 | 0.31 | 0.30 | 0.30 | 0.33 | 0.31 | 0.31 |
| Gross Profit | 0.31 | 0.35 | 0.34 | 0.35 | 0.31 | 0.34 | 0.36 | 0.36 | 0.33 | 0.37 | 0.34 | 0.36 | 0.36 | 0.39 | 0.37 | 0.40 | 0.40 | 0.40 | 0.44 | 0.40 |
| Research & Development | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 | 0.09 | 0.06 | 0.07 | 0.06 | 0.04 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 |
| Selling, General & Admin | 0.21 | 0.22 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.21 | 0.21 | 0.20 | 0.21 | 0.23 | 0.21 | 0.21 | 0.21 | 0.20 | 0.22 | 0.22 | 0.21 |
| Total Operating Expenses | 0.28 | 0.46 | 0.28 | 0.27 | 0.28 | 0.28 | 0.29 | 0.25 | 0.28 | 0.27 | 0.24 | 0.27 | 0.30 | 0.27 | 0.28 | 0.28 | 0.26 | 0.29 | 0.28 | 0.28 |
| Operating Income | 0.03 | (0.12) | 0.07 | 0.08 | 0.02 | 0.06 | 0.06 | 0.10 | 0.04 | 0.10 | 0.09 | 0.09 | 0.06 | 0.13 | 0.09 | 0.12 | 0.14 | 0.11 | 0.16 | 0.12 |
| Interest Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | (0.69) | 0.93 | (0.43) | 0.41 | 0.08 | (0.91) | 0.86 | (2.79) | 0.49 | 0.43 | 0.14 | (1.50) | 0.08 | 1.10 | (0.21) | (1.22) | (4.37) | (2.04) | 5.02 | 1.16 |
| Tax Provision | (0.16) | 0.21 | (0.09) | 0.10 | 0.02 | (0.19) | 0.21 | (0.62) | 0.11 | 0.08 | 0.03 | (0.34) | 0.02 | 0.27 | (0.04) | (0.30) | (1.00) | (0.46) | 1.09 | 0.24 |
| Net Income | (0.53) | 0.72 | (0.34) | 0.32 | 0.06 | (0.72) | 0.65 | (2.17) | 0.38 | 0.35 | 0.11 | (1.16) | 0.07 | 0.83 | (0.16) | (0.93) | (3.37) | (1.57) | 3.93 | 0.91 |
| Basic EPS | (19.55) | 26.61 | (12.70) | 11.67 | 2.29 | (25.93) | 23.37 | (76.26) | 13.46 | 11.79 | 3.65 | (39.59) | 2.33 | 27.42 | (5.52) | (31.12) | (112.57) | (52.90) | 131.75 | 30.71 |
| Diluted EPS | (19.55) | 26.59 | (12.70) | 11.67 | 2.29 | -- | 23.34 | (76.26) | 13.45 | 11.81 | 3.64 | -- | 2.32 | 27.42 | (5.52) | (31.12) | (112.57) | (52.10) | 129.96 | 30.32 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.11 | 0.16 | 0.12 | 0.12 | 0.13 | 0.12 | 0.16 | 0.10 | 0.07 | 0.08 | 0.10 | 0.10 | 0.10 | 0.09 | 0.01 | 0.05 | 0.05 | 0.16 | 0.23 | 0.15 |
| Capital Expenditures | 0.03 | 0.05 | 0.03 | 0.05 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.02 | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 |
| Free Cash Flow* | 0.08 | 0.12 | 0.09 | 0.07 | 0.10 | 0.08 | 0.12 | 0.06 | 0.03 | 0.04 | 0.05 | 0.06 | 0.06 | 0.04 | (0.02) | 0.04 | 0.02 | 0.11 | 0.20 | 0.13 |
| Investing Cash Flow | (0.09) | (0.03) | (0.04) | (0.12) | 0.00 | (0.03) | (0.06) | (0.03) | (0.04) | 0.07 | (0.01) | 0.03 | (0.07) | (0.07) | (0.08) | (0.14) | (0.91) | (0.55) | (0.08) | (0.10) |
| Financing Cash Flow | (0.04) | 0.00 | (0.05) | (0.14) | (0.10) | (0.03) | (0.10) | (0.10) | 0.00 | (0.20) | (0.03) | (0.20) | 0.00 | (0.09) | (0.01) | (0.12) | 1.19 | 0.00 | (0.02) | 0.00 |
* Derived from reported values