IntrinsicIntrinsic
← Scroll for more →

BJs RESTAURANTS Inc (BJRI)

Retail-Eating Places

Latest Price
$57.29
TTM P/E
20.24
Normalized P/E
47.56
Div Yield
--
Book Value
18.91
P/B Ratio
3.03

Valuation metrics

adjust assumptions →
EPS: $2.16
Book value / share: $17.34
Formula: √(22.5 × EPS × BVPS)
Graham Number
$29.03
49% downside
Norm. op. income: $15M (median of 4yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.81
93% downside
Base FCF: $34M (median of recent 4yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$116.39
+103% upside
EPS: $2.16
Target P/E: 48×
Formula: EPS × P/E
P/E Fair Value
$103.68
+81% upside

Institutional Ownership

99.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.29M$200.0M15.55%+201.9K2026-06-30
Vanguard Portfolio Management LLC1.83M$111.0M8.63%-105.0K2026-06-30
Dimensional Fund Advisors LP1.10M$66.0M5.21%-11.5K2026-06-30
American Century Companies Inc1.03M$62.0M4.87%+88.6K2026-06-30
Vanguard Capital Management LLC892.5K$54.0M4.21%+4.8K2026-06-30
State Street Corp797.9K$48.0M3.77%+26.7K2026-06-30
Arrowstreet Capital, Limited Partnership758.6K$46.0M3.58%-96.5K2026-06-30
Neuberger Berman Group LLC651.2K$39.0M3.07%-160.9K2026-06-30
Geode Capital Management, LLC526.1K$31.0M2.48%+25.3K2026-06-30
Woodline Partners LP519.5K$31.0M2.45%-463.8K2026-06-30
View all institutional holders →