IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

BJs RESTAURANTS INC (BJRI)

Retail-Eating Places

Latest Price
$67.61
TTM P/E
26.51
Normalized P/E
68.91
Div Yield
--
Book Value
17.61
P/B Ratio
3.84

Valuation metrics

adjust assumptions →
EPS: $2.16
Book value / share: $17.34
Formula: √(22.5 × EPS × BVPS)
Graham Number
$29.03
57% downside
Norm. op. income: $15M (median of 4yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.81
94% downside
Base FCF: $34M (median of recent 4yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$116.39
+72% upside
EPS: $2.16
Target P/E: 69×
Formula: EPS × P/E
P/E Fair Value
$149.04
+120% upside

Institutional Ownership

91.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.09M$108.0M14.68%-42.9K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC1.93M$67.0M9.18%--2026-03-31
DIMENSIONAL FUND ADVISORS LP1.11M$39.0M5.30%+30.7K2026-03-31
Woodline Partners LP983.3K$34.0M4.67%-73.7K2026-03-31
AMERICAN CENTURY COMPANIES INC942.8K$33.0M4.48%+45.1K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC887.7K$31.0M4.22%--2026-03-31
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP855.1K$30.0M4.06%--2026-03-31
NEUBERGER BERMAN GROUP LLC812.1K$28.0M3.86%+41.2K2026-03-31
STATE STREET CORP771.2K$27.0M3.66%-19.9K2026-03-31
EMERALD ADVISERS, LLC531.0K$18.0M2.52%-20.6K2026-03-31
View all institutional holders →