BLACKLINE, INC. (BL)
Services-Prepackaged Software
Latest Price
$31.40
TTM P/E
74.76
Normalized P/E
104.30
Div Yield
--
Book Value
5.15
P/B Ratio
6.10
Valuation metrics
adjust assumptions →EPS: $0.39
Book value / share: $5.55
Formula: √(22.5 × EPS × BVPS)
Graham Number
$6.98
78% downside
Base FCF: $121M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$156.48
+398% upside
EPS: $0.39
Target P/E: 75×
Formula: EPS × P/E
P/E Fair Value
$29.25
7% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 7.68M | $284.0M | 12.98% | +34.0K | 2026-03-31 |
| CLEARLAKE CAPITAL GROUP, L.P. | 5.71M | $211.0M | 9.65% | -- | 2026-03-31 |
| UBS Group AG | 4.19M | $154.0M | 7.08% | +1.15M | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.06M | $150.0M | 6.87% | -- | 2026-03-31 |
| Fivespan Partners, LP | 3.01M | $111.0M | 5.09% | +2.09M | 2026-03-31 |
| FIRST MANHATTAN CO. LLC. | 2.68M | $99.0M | 4.52% | +248.4K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.35M | $86.0M | 3.97% | -- | 2026-03-31 |
| STATE STREET CORP | 2.04M | $75.0M | 3.45% | +41.1K | 2026-03-31 |
| NEUBERGER BERMAN GROUP LLC | 2.02M | $74.0M | 3.42% | -130.9K | 2026-03-31 |
| HAWK RIDGE CAPITAL MANAGEMENT LP | 1.89M | $69.0M | 3.20% | +393.2K | 2026-03-31 |