IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BLFY

Balance Sheet

(in billions USD)
MetricQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.040.040.050.080.060.050.050.050.060.060.050.100.320.930.29
Net Loans & Leases------------------1.481.411.331.241.241.28
Total Assets2.162.132.092.062.052.032.062.082.102.011.961.942.022.581.96
Total Deposits1.491.421.391.321.311.291.251.271.241.271.301.281.272.011.39
Total Liabilities1.841.811.771.721.701.681.701.711.721.611.551.521.582.371.76
Retained Earnings0.150.150.150.160.160.160.170.170.170.170.170.170.190.200.21
Total Stockholder Equity0.310.320.330.340.350.350.360.370.390.400.410.420.450.200.21

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Interest & Dividend Income25.0224.1323.4422.7121.7921.5321.2920.8420.3420.1719.7718.8317.5716.3714.8813.5914.2414.0713.8013.94
Interest Expense--------------11.4311.1410.308.866.894.642.561.721.661.902.973.894.34
Net Interest Income12.8112.1911.6410.749.479.099.579.429.209.8810.9111.9412.9313.8213.1611.9412.3411.109.919.60
Provision for Credit Losses0.870.590.460.20--------0.16(0.72)0.14(0.02)(0.22)(0.42)0.59(0.95)(0.82)0.00(0.55)(0.81)
Non-interest Income0.470.420.410.390.420.390.540.450.570.370.380.480.440.800.490.930.700.490.620.67
Non-interest Expense15.9213.8913.5413.6312.8813.2713.2213.2412.5412.3912.9713.6612.8713.6713.0213.2217.3833.1211.8012.37
Pretax Income*(3.51)(1.87)(1.96)(2.69)(2.69)(4.04)(2.34)(2.84)(2.93)(1.43)(1.82)(1.21)0.731.360.040.60(3.52)(21.19)(0.72)(1.30)
Tax Provision0.000.000.000.000.000.000.000.000.000.000.000.000.160.120.000.0516.10(6.22)0.28(0.55)
Net Income(3.51)(1.87)(1.96)(2.69)(2.69)(4.04)(2.34)(2.84)(2.93)(1.43)(1.82)(1.21)0.561.240.040.55(19.62)(14.97)(1.00)(0.74)
Basic EPS(0.18)(0.10)(0.10)(0.13)(0.12)(0.19)(0.11)(0.13)(0.12)(0.06)(0.08)(0.05)0.020.050.000.02--(0.68)----
Diluted EPS(0.18)(0.10)(0.10)(0.13)(0.12)(0.19)(0.11)(0.13)(0.12)(0.06)(0.08)(0.05)0.020.050.000.02--(0.68)----

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow(5.98)(0.25)2.01(3.79)(0.51)(3.69)14.13(4.86)(7.20)0.78(1.27)(4.42)1.313.91(2.08)(0.37)(10.47)(0.11)(5.33)1.77
Capital Expenditures--------------0.011.241.251.401.680.521.003.200.642.212.383.793.52
Free Cash Flow*--------------(4.86)(8.45)(0.48)(2.67)(6.10)0.792.91(5.28)(1.00)(12.68)(2.49)(9.13)(1.75)
Investing Cash Flow(0.75)(24.86)(40.84)(26.58)(43.13)11.47(24.65)26.3020.2420.117.88(37.93)(45.36)(54.50)(78.62)(127.76)(39.11)(40.97)25.36(50.61)
Financing Cash Flow15.7827.3334.4934.0910.038.0717.03(13.71)(19.42)(14.24)(18.48)58.7927.9153.1133.9436.24(81.26)(559.72)29.1824.53

* Derived from reported values