Financial Statements — BLFY
Balance Sheet
(in billions USD)| Metric | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.04 | 0.04 | 0.05 | 0.08 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.10 | 0.32 | 0.93 | 0.29 |
| Net Loans & Leases | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.48 | 1.41 | 1.33 | 1.24 | 1.24 | 1.28 |
| Total Assets | 2.16 | 2.13 | 2.09 | 2.06 | 2.05 | 2.03 | 2.06 | 2.08 | 2.10 | 2.01 | 1.96 | 1.94 | 2.02 | 2.58 | 1.96 |
| Total Deposits | 1.49 | 1.42 | 1.39 | 1.32 | 1.31 | 1.29 | 1.25 | 1.27 | 1.24 | 1.27 | 1.30 | 1.28 | 1.27 | 2.01 | 1.39 |
| Total Liabilities | 1.84 | 1.81 | 1.77 | 1.72 | 1.70 | 1.68 | 1.70 | 1.71 | 1.72 | 1.61 | 1.55 | 1.52 | 1.58 | 2.37 | 1.76 |
| Retained Earnings | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.19 | 0.20 | 0.21 |
| Total Stockholder Equity | 0.31 | 0.32 | 0.33 | 0.34 | 0.35 | 0.35 | 0.36 | 0.37 | 0.39 | 0.40 | 0.41 | 0.42 | 0.45 | 0.20 | 0.21 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Interest & Dividend Income | 25.02 | 24.13 | 23.44 | 22.71 | 21.79 | 21.53 | 21.29 | 20.84 | 20.34 | 20.17 | 19.77 | 18.83 | 17.57 | 16.37 | 14.88 | 13.59 | 14.24 | 14.07 | 13.80 | 13.94 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 11.43 | 11.14 | 10.30 | 8.86 | 6.89 | 4.64 | 2.56 | 1.72 | 1.66 | 1.90 | 2.97 | 3.89 | 4.34 |
| Net Interest Income | 12.81 | 12.19 | 11.64 | 10.74 | 9.47 | 9.09 | 9.57 | 9.42 | 9.20 | 9.88 | 10.91 | 11.94 | 12.93 | 13.82 | 13.16 | 11.94 | 12.34 | 11.10 | 9.91 | 9.60 |
| Provision for Credit Losses | 0.87 | 0.59 | 0.46 | 0.20 | -- | -- | -- | -- | 0.16 | (0.72) | 0.14 | (0.02) | (0.22) | (0.42) | 0.59 | (0.95) | (0.82) | 0.00 | (0.55) | (0.81) |
| Non-interest Income | 0.47 | 0.42 | 0.41 | 0.39 | 0.42 | 0.39 | 0.54 | 0.45 | 0.57 | 0.37 | 0.38 | 0.48 | 0.44 | 0.80 | 0.49 | 0.93 | 0.70 | 0.49 | 0.62 | 0.67 |
| Non-interest Expense | 15.92 | 13.89 | 13.54 | 13.63 | 12.88 | 13.27 | 13.22 | 13.24 | 12.54 | 12.39 | 12.97 | 13.66 | 12.87 | 13.67 | 13.02 | 13.22 | 17.38 | 33.12 | 11.80 | 12.37 |
| Pretax Income* | (3.51) | (1.87) | (1.96) | (2.69) | (2.69) | (4.04) | (2.34) | (2.84) | (2.93) | (1.43) | (1.82) | (1.21) | 0.73 | 1.36 | 0.04 | 0.60 | (3.52) | (21.19) | (0.72) | (1.30) |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.12 | 0.00 | 0.05 | 16.10 | (6.22) | 0.28 | (0.55) |
| Net Income | (3.51) | (1.87) | (1.96) | (2.69) | (2.69) | (4.04) | (2.34) | (2.84) | (2.93) | (1.43) | (1.82) | (1.21) | 0.56 | 1.24 | 0.04 | 0.55 | (19.62) | (14.97) | (1.00) | (0.74) |
| Basic EPS | (0.18) | (0.10) | (0.10) | (0.13) | (0.12) | (0.19) | (0.11) | (0.13) | (0.12) | (0.06) | (0.08) | (0.05) | 0.02 | 0.05 | 0.00 | 0.02 | -- | (0.68) | -- | -- |
| Diluted EPS | (0.18) | (0.10) | (0.10) | (0.13) | (0.12) | (0.19) | (0.11) | (0.13) | (0.12) | (0.06) | (0.08) | (0.05) | 0.02 | 0.05 | 0.00 | 0.02 | -- | (0.68) | -- | -- |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | (5.98) | (0.25) | 2.01 | (3.79) | (0.51) | (3.69) | 14.13 | (4.86) | (7.20) | 0.78 | (1.27) | (4.42) | 1.31 | 3.91 | (2.08) | (0.37) | (10.47) | (0.11) | (5.33) | 1.77 |
| Capital Expenditures | -- | -- | -- | -- | -- | -- | -- | 0.01 | 1.24 | 1.25 | 1.40 | 1.68 | 0.52 | 1.00 | 3.20 | 0.64 | 2.21 | 2.38 | 3.79 | 3.52 |
| Free Cash Flow* | -- | -- | -- | -- | -- | -- | -- | (4.86) | (8.45) | (0.48) | (2.67) | (6.10) | 0.79 | 2.91 | (5.28) | (1.00) | (12.68) | (2.49) | (9.13) | (1.75) |
| Investing Cash Flow | (0.75) | (24.86) | (40.84) | (26.58) | (43.13) | 11.47 | (24.65) | 26.30 | 20.24 | 20.11 | 7.88 | (37.93) | (45.36) | (54.50) | (78.62) | (127.76) | (39.11) | (40.97) | 25.36 | (50.61) |
| Financing Cash Flow | 15.78 | 27.33 | 34.49 | 34.09 | 10.03 | 8.07 | 17.03 | (13.71) | (19.42) | (14.24) | (18.48) | 58.79 | 27.91 | 53.11 | 33.94 | 36.24 | (81.26) | (559.72) | 29.18 | 24.53 |
* Derived from reported values