Financial Statements — BLKB
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Accounts Receivable | 0.08 | 0.08 | 0.15 | 0.08 | 0.10 | 0.15 | 0.10 | 0.10 | 0.17 | 0.10 | 0.09 | 0.15 | 0.09 | 0.11 | 0.12 | 0.08 |
| Total Current Assets | 0.64 | 0.64 | 1.15 | 0.63 | 0.66 | 1.08 | 0.58 | 0.58 | 1.04 | 0.58 | 0.55 | 0.73 | 0.51 | 0.46 | 0.69 | 0.47 |
| Property, Plant & Equipment | 0.09 | 0.09 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 |
| Goodwill | 1.06 | 1.06 | 1.06 | 1.05 | 1.06 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.06 | 0.64 | 0.64 | 0.64 |
| Intangible Assets | 0.10 | 0.11 | 0.12 | 0.13 | 0.54 | 0.55 | 0.57 | 0.59 | 0.61 | 0.62 | 0.64 | 0.66 | 0.68 | 0.25 | 0.26 | 0.27 |
| Total Non-current Assets* | 1.47 | 1.47 | 1.48 | 1.47 | 1.95 | 1.96 | 1.97 | 2.02 | 2.05 | 2.06 | 2.08 | 2.10 | 2.12 | 1.20 | 1.21 | 1.22 |
| Total Assets | 2.11 | 2.10 | 2.63 | 2.10 | 2.60 | 3.04 | 2.55 | 2.60 | 3.09 | 2.64 | 2.63 | 2.83 | 2.63 | 1.65 | 1.90 | 1.68 |
| Total Current Liabilities | 0.87 | 0.93 | 1.38 | 0.86 | 0.96 | 1.35 | 0.86 | 0.94 | 1.36 | 0.86 | 0.87 | 0.99 | 0.76 | 0.66 | 0.88 | 0.65 |
| Long-term Debt | 1.16 | 1.04 | 1.14 | 1.18 | 1.00 | 1.03 | 1.02 | 0.72 | 0.83 | 0.86 | 0.84 | 0.92 | 0.96 | 0.51 | 0.55 | 0.55 |
| Total Non-current Liabilities* | 1.21 | 1.18 | 1.16 | 1.21 | 1.09 | 1.12 | 1.15 | 0.87 | 0.97 | 1.06 | 1.02 | 1.11 | 1.16 | 0.60 | 0.62 | 0.62 |
| Total Liabilities | 2.07 | 2.00 | 2.54 | 2.07 | 2.06 | 2.47 | 2.02 | 1.80 | 2.33 | 1.92 | 1.89 | 2.11 | 1.92 | 1.26 | 1.50 | 1.27 |
| Retained Earnings | 0.05 | (0.02) | (0.05) | (0.08) | 0.25 | 0.23 | 0.20 | 0.19 | 0.18 | 0.18 | 0.22 | 0.23 | 0.23 | 0.25 | 0.24 | 0.24 |
| Total Stockholder Equity | 0.03 | 0.11 | 0.09 | 0.03 | 0.54 | 0.58 | 0.53 | 0.80 | 0.76 | 0.72 | 0.73 | 0.72 | 0.71 | 0.40 | 0.41 | 0.42 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 281.14 | 295.18 | 281.14 | 281.38 | 270.66 | 302.23 | 286.73 | 287.29 | 279.25 | 295.01 | 277.63 | 271.04 | 261.75 | 274.76 | 261.30 | 264.93 | 257.12 | 247.89 | 231.22 | 229.44 |
| Cost of Revenue | 114.58 | 122.97 | 113.65 | 113.63 | 114.82 | 137.87 | 127.52 | 124.70 | 126.21 | 135.84 | 121.77 | 121.48 | 123.11 | 135.48 | 120.94 | 125.61 | 123.36 | 124.06 | 107.68 | 108.07 |
| Gross Profit | 166.56 | 172.21 | 167.49 | 167.75 | 155.85 | 164.36 | 159.21 | 162.59 | 153.04 | 159.18 | 155.86 | 149.57 | 138.64 | 139.27 | 140.36 | 139.32 | 133.76 | 123.83 | 123.54 | 121.37 |
| Research & Development | 36.92 | 33.78 | 37.20 | 33.60 | 33.56 | 39.35 | 39.37 | 39.07 | 42.80 | 38.60 | 37.97 | 36.15 | 40.59 | 38.18 | 40.45 | 38.33 | 39.95 | 33.61 | 31.57 | 30.22 |
| Selling, General & Admin | 30.26 | 34.03 | 31.04 | 32.86 | 56.68 | 35.88 | 25.65 | 33.44 | 47.75 | 35.36 | 42.60 | 59.15 | 52.84 | 58.90 | 49.86 | 47.39 | 43.76 | 48.93 | 34.73 | 32.01 |
| Total Operating Expenses | 115.11 | 113.14 | 112.92 | 111.06 | 135.42 | 531.51 | 115.39 | 120.49 | 142.32 | 126.86 | 133.82 | 149.27 | 148.59 | 154.82 | 147.37 | 139.27 | 139.74 | 130.46 | 111.69 | 108.33 |
| Operating Income | 51.45 | 59.07 | 54.57 | 56.69 | 20.43 | (367.14) | 43.83 | 42.09 | 10.72 | 32.31 | 22.04 | 0.29 | (9.95) | (15.55) | (7.01) | 0.05 | (5.98) | (6.63) | 11.85 | 13.04 |
| Interest Expense | 16.04 | 15.84 | 16.77 | 18.41 | 16.95 | 15.50 | 14.14 | 15.72 | 10.28 | 8.47 | 9.62 | 11.17 | 10.66 | 9.89 | 9.34 | 8.98 | 7.60 | 3.83 | 4.00 | 5.05 |
| Pretax Income | 37.81 | 45.76 | 41.04 | 39.39 | 5.59 | (377.75) | 32.68 | 29.69 | 3.79 | 26.26 | 18.09 | (8.10) | (18.60) | (25.43) | (11.89) | (5.79) | (12.46) | (10.62) | 8.71 | 8.48 |
| Tax Provision | 6.67 | 9.13 | (6.45) | 13.41 | 0.72 | (46.99) | 12.14 | 7.88 | (1.46) | 20.86 | 9.07 | (10.20) | (3.90) | (4.17) | (1.58) | (2.37) | (2.05) | (3.56) | 2.52 | 1.75 |
| Net Income | 31.14 | 36.63 | 47.49 | 25.98 | 4.87 | (330.76) | 20.54 | 21.80 | 5.25 | 5.40 | 9.02 | 2.11 | (14.70) | (21.26) | (10.32) | (3.42) | (10.41) | (7.06) | 6.19 | 6.73 |
| Basic EPS | 0.68 | 0.77 | 1.00 | 0.54 | 0.10 | (6.54) | 0.41 | 0.43 | 0.10 | 0.10 | 0.17 | 0.04 | (0.28) | (0.41) | (0.20) | (0.07) | (0.20) | (0.15) | 0.13 | 0.14 |
| Diluted EPS | 0.67 | 0.75 | 0.98 | 0.54 | 0.10 | (6.52) | 0.40 | 0.42 | 0.10 | 0.10 | 0.17 | 0.04 | (0.28) | (0.41) | (0.20) | (0.07) | (0.20) | (0.15) | 0.13 | 0.14 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 51.46 | 58.01 | 139.21 | 66.94 | 1.39 | 73.58 | 103.95 | 53.82 | 64.62 | (3.35) | 127.98 | 53.20 | 21.81 | 14.09 | 108.03 | 57.28 | 24.50 | 43.87 | 69.87 | 69.82 |
| Capital Expenditures | 1.67 | 2.96 | 3.49 | 0.62 | 0.69 | 0.21 | 1.12 | 5.86 | 0.26 | 0.44 | 1.46 | 1.42 | 1.36 | 1.78 | 2.99 | 3.25 | 4.27 | 3.33 | 2.20 | 2.66 |
| Free Cash Flow* | 49.79 | 55.05 | 135.72 | 66.32 | 0.70 | 73.37 | 102.83 | 47.96 | 64.36 | (3.79) | 126.52 | 51.78 | 20.44 | 12.31 | 105.03 | 54.02 | 20.24 | 40.54 | 67.66 | 67.16 |
| Investing Cash Flow | (14.47) | (17.63) | (15.97) | (15.44) | (25.89) | (17.08) | (15.61) | (26.21) | (14.51) | (15.22) | (17.64) | (16.20) | (15.33) | (17.76) | (14.07) | (16.78) | (36.93) | (433.28) | (12.00) | (13.22) |
| Financing Cash Flow | (342.77) | 260.67 | (576.17) | 398.13 | (330.03) | 295.77 | (460.77) | 420.29 | (394.64) | 353.78 | (507.19) | 363.68 | (353.24) | 358.52 | (190.15) | 131.40 | (325.45) | 797.26 | (276.11) | 122.58 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2021 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 | Q4
2016 | Q3
2016 | Q2
2016 | Q1
2016 | Q4
2015 | Q3
2015 | Q2
2015 | Q1
2015 |
|---|
| Dividends Per Share | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |