IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BLLN

Balance Sheet

(in millions USD)
MetricQ1 2026Q3 2025
Cash & Equivalents537.45195.15
Accounts Receivable61.3134.65
Inventory19.2217.39
Total Current Assets624.14251.72
Property, Plant & Equipment22.2818.67
Total Non-current Assets*76.5975.81
Total Assets700.73327.52
Accounts Payable8.707.81
Total Current Liabilities57.1640.78
Long-term Debt90.0154.99
Total Non-current Liabilities*137.95106.84
Total Liabilities195.11147.63
Retained Earnings(256.78)(280.72)
Total Stockholder Equity505.62(239.51)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025
Total Revenue108.3996.0583.52
Cost of Revenue29.2927.4525.11
Gross Profit79.1068.6058.42
Research & Development14.6914.2512.95
Selling, General & Admin46.5744.0235.83
Total Operating Expenses61.2658.2748.78
Operating Income17.8310.339.63
Pretax Income18.516.305.58
Tax Provision0.540.32(0.13)
Net Income17.975.985.71
Basic EPS0.390.140.14
Diluted EPS0.340.110.10

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025
Operating Cash Flow15.4310.7913.80
Capital Expenditures4.471.547.34
Free Cash Flow*10.969.266.46
Investing Cash Flow(4.47)(1.58)(7.34)
Financing Cash Flow30.52291.61(2.78)

* Derived from reported values