IntrinsicIntrinsic
← Scroll for more →

Bloomin' Brands, Inc. (BLMN)

Retail-Eating Places

Latest Price
$7.75
TTM P/E
25.00
Normalized P/E
9.69
Div Yield
8.90%
Book Value
5.04
P/B Ratio
1.54

Valuation metrics

adjust assumptions →
EPS: $0.10
Book value / share: $3.91
Formula: √(22.5 × EPS × BVPS)
Graham Number
$2.97
62% downside
Norm. op. income: $191M (median of 7yr)
Tax rate: 9%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.93
+54% upside
Base FCF: $171M (median of recent 5yr)
Growth: 3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$21.65
+179% upside
EPS: $0.10
Target P/E: 10×
Formula: EPS × P/E
P/E Fair Value
$1.00
87% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.84M$62.0M8.00%+414.2K2026-06-30
Starboard Value LP4.18M$38.0M4.88%-3.80M2026-06-30
Arrowstreet Capital, Limited Partnership3.85M$35.0M4.50%-54.1K2026-06-30
Dimensional Fund Advisors LP3.50M$31.0M4.08%+1.29M2026-06-30
Vanguard Capital Management LLC3.41M$31.0M3.98%+121.9K2026-06-30
AQR Capital Management LLC3.32M$30.0M3.88%+52.0K2026-06-30
Nomura Holdings Inc2.93M$26.0M3.42%--2026-06-30
Lsv Asset Management2.88M$26.0M3.37%-17.8K2026-06-30
Goldman Sachs Group Inc2.71M$24.0M3.17%+684.3K2026-06-30
Miller Value Partners, LLC2.59M$23.0M3.02%+549.2K2026-06-30
View all institutional holders →