Bloomin' Brands, Inc. (BLMN)

Retail-Eating Places

Latest Price

$8.66

TTM P/E

34.64

Normalized P/E

11.85

Div Yield

5.20%

Book Value

4.64

P/B Ratio

1.87

Valuation metrics

EPS: $0.10

Book value / share: $3.91

Formula: √(22.5 × EPS × BVPS)

Graham Number

$2.97

66% downside

Norm. op. income: $191M (median of 7yr)

Tax rate: 9%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$11.93

+38% upside

Base FCF: $171M (median of recent 5yr)

Growth: 3%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$21.65

+150% upside

EPS: $0.10

Target P/E: 12×

Formula: EPS × P/E

P/E Fair Value

$1.20

86% downside

90.5% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Starboard Value LP	7.98M	$43.0M	9.34%	--	2026-03-31
BlackRock, Inc.	6.43M	$34.0M	7.53%	-5.46M	2026-03-31
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP	3.91M	$21.0M	4.58%	+1.74M	2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC	3.28M	$17.0M	3.85%	--	2026-03-31
AQR CAPITAL MANAGEMENT LLC	3.27M	$17.0M	3.83%	+2.80M	2026-03-31
ALLIANCEBERNSTEIN L.P.	3.12M	$19.0M	3.65%	+3.02M	2026-03-31
LSV ASSET MANAGEMENT	2.90M	$15.0M	3.39%	+164.4K	2026-03-31
PRUDENTIAL FINANCIAL INC	2.87M	$15.0M	3.36%	+1.33M	2026-03-31
Erste Asset Management GmbH	2.50M	$13.0M	2.93%	--	2026-03-31
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	2.48M	$13.0M	2.90%	+71.6K	2026-03-31