IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BLRX

Balance Sheet

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Cash & Equivalents7.199.6210.1014.0017.48
Inventory2.853.63------
Total Current Assets31.8649.1134.6944.1067.07
Total Non-current Assets11.4115.4924.2423.7424.26
Total Assets43.2764.6058.9467.8491.33
Total Current Liabilities15.4830.5212.459.639.92
Total Non-current Liabilities7.7220.1025.441.647.52
Total Liabilities23.2050.6237.8811.2717.44
Retained Earnings(398.64)(390.82)(360.70)(317.41)(295.02)
Total Stockholder Equity20.0713.9821.0556.5773.89

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Total Revenue0.305.39------
Cost of Revenue*0.070.90------
Gross Profit0.234.50------
Research & Development2.332.233.015.405.14
Selling, General & Admin0.211.631.311.051.04
Total Operating Expenses*2.5410.27------
Operating Income(2.30)(5.77)(9.91)(7.60)(6.51)
Net Income(3.94)0.48(18.55)(7.44)(6.84)
Basic EPS0.000.00(0.02)(0.01)--
Diluted EPS0.000.00(0.02)(0.01)--

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Operating Cash Flow(2.77)(25.44)(17.70)(11.87)(13.06)
Investing Cash Flow(11.88)8.0417.7415.08(42.26)
Financing Cash Flow11.0522.99(0.18)(1.63)56.00