IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BLTE

Balance Sheet

(in millions USD)
MetricFY 2025FY 2024FY 2023FY 2022
Cash & Equivalents352.9331.6888.1642.09
Total Current Assets494.27147.0789.9442.81
Property, Plant & Equipment0.340.440.490.54
Intangible Assets0.020.03----
Total Non-current Assets*286.285.064.701.47
Total Assets780.56152.1394.6444.27
Total Current Liabilities9.886.053.632.10
Total Non-current Liabilities*0.190.260.580.67
Total Liabilities10.076.314.212.77
Retained Earnings(185.26)(107.65)(71.50)(39.87)
Total Stockholder Equity770.49145.8290.4341.50

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022
Research & Development45.3829.9424.848.87
Selling, General & Admin38.8310.066.823.95
Total Operating Expenses84.2140.0031.6712.82
Operating Income(84.21)(40.00)(31.67)(12.82)
Interest Expense----0.030.02
Pretax Income(77.61)(36.14)(31.62)(12.65)
Tax Provision0.000.010.010.00
Net Income(77.61)(36.14)(31.63)(12.65)
Basic EPS(2.31)(1.18)(1.19)(0.63)
Diluted EPS(2.31)(1.18)(1.19)(0.63)

Cash Flow Statement

(in millions USD)
MetricFY 2025FY 2024FY 2023FY 2022
Operating Cash Flow(36.99)(29.23)(29.84)(11.46)
Capital Expenditures0.070.120.060.39
Free Cash Flow*(37.06)(29.35)(29.90)(11.85)
Investing Cash Flow(305.11)(110.57)(0.06)(0.39)
Financing Cash Flow663.2383.6075.9636.96

* Derived from reported values