IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BMGL

Balance Sheet

(in millions USD)
MetricFY 2025
Cash & Equivalents2.39
Inventory0.38
Total Current Assets10.45
Goodwill10.35
Total Non-current Assets4.23
Total Assets18.68
Total Current Liabilities7.99
Total Non-current Liabilities2.42
Total Liabilities10.41
Retained Earnings(3.85)
Total Stockholder Equity5.44

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025
Total Revenue8.90
Pretax Income(11.05)
Tax Provision(0.33)
Net Income(10.64)
Basic EPS(0.64)
Diluted EPS(0.57)

Cash Flow Statement

(in millions USD)
MetricFY 2025
Operating Cash Flow(3.18)
Investing Cash Flow(8.57)
Financing Cash Flow12.97