IntrinsicIntrinsic
← Scroll for more →

CEA Industries Inc. (BNC)

Agricultural Services

Latest Price
$5.89
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
7.03
P/B Ratio
0.84

Valuation metrics

adjust assumptions →
Base FCF: $738,747 (median of recent 4yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.99
83% downside

Institutional Ownership

19.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Vanguard Capital Management LLC1.90M$5.0M4.61%-1.8K2026-06-30
Brevan Howard Capital Management LP1.52M$4.0M3.69%-14.7K2026-06-30
Saba Capital Management, L.P.1.23M$3.0M2.98%+82.1K2026-06-30
BlackRock, Inc.782.0K$2.0M1.90%+138.2K2026-06-30
Geode Capital Management, LLC476.8K$1.0M1.16%-43.9K2026-06-30
UBS Group AG385.6K$1.0M0.94%+98.9K2026-06-30
Arrington Capital Management, LLC320.5K--0.78%--2026-06-30
Millennium Management LLC296.6K--0.72%-283.0K2026-06-30
Vanguard Fiduciary Trust Co259.6K--0.63%+1.8K2026-06-30
State Street Corp194.4K--0.47%--2026-06-30
View all institutional holders →