IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CEA Industries Inc. (BNC)

Agricultural Services

Latest Price
$2.67
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
6.57
P/B Ratio
0.41

Valuation metrics

adjust assumptions →
Base FCF: $738,747 (median of recent 4yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.99
63% downside

Institutional Ownership

20.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
VANGUARD CAPITAL MANAGEMENT LLC1.90M$5.0M4.46%--2026-03-31
Brevan Howard Capital Management LP1.53M$4.0M3.60%+160.2K2026-03-31
Saba Capital Management, L.P.1.14M$3.0M2.68%+38.2K2026-03-31
BlackRock, Inc.643.7K$1.0M1.51%--2026-03-31
MILLENNIUM MANAGEMENT LLC579.6K$1.0M1.36%+490.3K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC520.7K$1.0M1.22%+17.0K2026-03-31
Alyeska Investment Group, L.P.362.4K$1.0M0.85%-2.3K2026-03-31
Arrington Capital Management, LLC320.5K--0.75%--2026-03-31
UBS Group AG286.7K--0.67%-1.5K2026-03-31
VANGUARD FIDUCIARY TRUST CO257.8K--0.61%--2026-03-31
View all institutional holders →