IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CEA Industries Inc. (BNCWW)

Agricultural Services

Latest Price
$0.02
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
6.57
P/B Ratio
0.00

Valuation metrics

adjust assumptions →
Base FCF: $738,747 (median of recent 4yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.99
+4894% upside

Institutional Ownership

5.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
MMCAP International Inc. SPC742.6K--1.74%--2026-03-31
Empery Asset Management, LP500.0K--1.17%--2026-03-31
Arrington Capital Management, LLC445.5K--1.05%--2026-03-31
Clear Street Group Inc.218.6K--0.51%-1002026-03-31
Harraden Circle Investments, LLC200.0K--0.47%--2026-03-31
WOLVERINE ASSET MANAGEMENT LLC44.3K--0.10%+6792026-03-31
Warberg Asset Management LLC35.0K--0.08%--2026-03-31
Well Done, LLC20.0K--0.05%--2026-03-31
CITADEL ADVISORS LLC16.9K--0.04%+952026-03-31
UBS Group AG8.0K--0.02%+1.6K2026-03-31
View all institutional holders →