CEA Industries Inc. (BNCWW)

Agricultural Services

Latest Price

$0.01

TTM P/E

Normalized P/E

Div Yield

Book Value

7.03

P/B Ratio

0.00

Valuation metrics

Base FCF: $738,747 (median of recent 4yr)

Growth: 21%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$0.99

+6492% upside

2.2% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Empery Asset Management, LP	500.0K	--	1.21%	--	2026-06-30
Clear Street Group Inc.	218.5K	--	0.53%	-100	2026-06-30
Harraden Circle Investments, LLC	200.0K	--	0.49%	--	2026-06-30