IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BNGO

Balance Sheet

(in millions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents3.433.073.563.638.7910.4315.7634.5714.864.1028.1727.1624.05140.74332.55362.06
Accounts Receivable4.134.533.493.355.326.268.318.677.616.785.834.855.513.002.841.99
Inventory7.698.4210.3111.4216.2823.1523.8033.5132.4533.1125.0520.5916.279.024.893.04
Total Current Assets38.9848.8042.6644.9346.9860.5785.61104.54122.58142.56218.20216.29242.36342.05341.97370.25
Property, Plant & Equipment14.0416.1717.2618.3420.0024.8625.2821.2720.2619.0515.8613.9212.668.556.085.81
Goodwill--------------0.0077.2877.2956.4756.2556.257.177.177.17
Intangible Assets2.905.586.928.2610.9429.9231.6335.6637.4639.2522.5924.0125.421.241.321.40
Total Non-current Assets*25.8330.2633.3533.4940.3868.8072.3877.37148.81149.59105.50105.26105.8517.6114.8414.61
Total Assets64.8079.0676.0178.4187.36129.36158.00181.90271.38292.15323.70321.55348.21359.66356.81384.86
Accounts Payable5.065.996.246.568.708.739.8415.3711.9115.789.417.706.597.883.752.21
Total Current Liabilities21.2322.9824.1826.4132.9537.1758.5140.1933.5038.1433.5027.9118.6617.7010.737.17
Long-term Debt--------------------------0.000.0014.87
Total Non-current Liabilities*6.116.296.463.825.5411.8516.7222.7123.1322.538.468.9118.370.390.2114.97
Total Liabilities27.3429.2630.6430.2338.4949.0375.2262.9156.6360.6641.9636.8237.0318.0910.9422.14
Retained Earnings(727.92)(711.69)(703.18)(696.33)(673.10)(628.85)(612.63)(537.32)(424.75)(385.84)(310.04)(278.23)(246.07)(193.17)(172.42)(153.63)
Total Stockholder Equity37.4649.8045.3748.1948.8780.3482.77119.00214.76231.49281.74284.73311.19341.57345.87362.72

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue6.697.957.376.736.468.166.077.778.7710.729.328.667.428.227.226.675.706.304.663.86
Cost of Revenue3.444.554.003.263.524.7514.525.195.958.286.576.355.356.415.415.204.846.063.502.42
Gross Profit*3.253.403.373.482.943.42(8.45)2.592.822.442.754.382.071.801.811.470.860.241.151.44
Research & Development3.143.232.842.932.373.484.726.839.7811.7013.7914.6113.9414.0112.7411.7710.539.226.514.09
Selling, General & Admin8.018.719.068.359.0311.309.4611.5619.5415.6924.9026.9425.9825.3221.2221.7820.2819.8115.3313.83
Total Operating Expenses*11.1511.9411.9111.2811.4015.3635.4619.6033.9527.39115.9650.6639.9139.3333.9633.5530.8029.0221.8317.92
Operating Income(7.90)(8.54)(8.54)(7.80)(8.46)(11.94)(43.90)(17.02)(31.12)(24.95)(113.21)(39.24)(37.84)(37.53)(32.15)(32.08)(29.94)(28.78)(20.68)(16.48)
Interest Expense----------------0.124.900.070.070.080.070.070.070.080.18--0.21
Pretax Income(8.29)(7.90)(8.49)(6.85)(3.09)(20.12)(44.22)(16.20)(31.44)(43.93)(112.53)(38.88)(37.10)(36.87)(31.78)(32.12)(29.94)(28.72)(20.72)(18.78)
Tax Provision0.010.040.010.010.010.000.020.03(0.02)(0.04)0.040.030.031.810.030.040.01(5.77)0.040.01
Net Income(8.30)(7.93)(8.50)(6.86)(3.10)(20.12)(44.25)(16.22)(31.42)(43.89)(112.57)(38.91)(37.12)(38.68)(31.81)(32.16)(29.95)(22.95)(20.75)(18.79)
Basic EPS(0.76)(0.12)(1.59)(1.99)(1.15)(86.77)(0.52)(0.24)(0.60)(2.23)(3.22)(1.24)(0.12)(0.13)(0.11)(0.11)(0.11)--(0.07)(0.07)
Diluted EPS(0.76)(0.12)(1.59)(1.99)(1.15)(86.77)(0.52)(0.24)(0.60)(2.23)(3.22)(1.24)(0.12)(0.13)(0.11)(0.11)(0.11)--(0.07)(0.07)

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(5.72)(4.17)(5.92)(3.49)(2.76)(6.50)(13.31)(20.98)(28.13)(29.78)(26.29)(36.70)(32.41)(34.52)(29.47)(28.33)(32.49)(25.62)(19.98)(12.42)
Capital Expenditures--0.000.000.000.000.000.000.080.03------------------0.270.05
Free Cash Flow*--(4.17)(5.92)(3.49)(2.76)(6.50)(13.31)(21.05)(28.16)------------------(20.25)(12.47)
Investing Cash Flow5.464.01(4.67)1.98(14.07)3.00(5.37)28.6347.59(55.37)33.4329.5816.5311.617.9531.2431.96(92.51)(185.60)0.07
Financing Cash Flow0.661.6010.081.4710.893.896.02(1.98)(21.62)68.4812.5917.8814.860.1522.650.200.011.9713.77(17.16)

* Derived from reported values