IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BNR

Balance Sheet

(in billions CNY)
MetricQ2 2022
Cash & Equivalents1.15
Short-term Investments0.00
Accounts Receivable0.10
Inventory0.13
Total Current Assets1.46
Property, Plant & Equipment0.30
Intangible Assets0.00
Total Non-current Assets0.06
Total Assets1.86
Accounts Payable0.06
Short-term Debt0.00
Total Current Liabilities0.36
Total Non-current Liabilities0.07
Total Liabilities0.43
Retained Earnings(2.75)
Total Stockholder Equity0.21

Income Statement

(in millions CNY)
MetricQ2 2022
Total Revenue266.37
Cost of Revenue96.19
Gross Profit25.41
Research & Development31.59
Selling, General & Admin292.05
Total Operating Expenses104.28
Operating Income(528.32)
Pretax Income(523.44)
Tax Provision0.08
Net Income(523.52)

Cash Flow Statement

(in millions CNY)
MetricQ2 2022
Operating Cash Flow(253.63)
Capital Expenditures5.24
Free Cash Flow*(258.88)
Investing Cash Flow17.72
Financing Cash Flow(73.49)

* Derived from reported values