IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BOLD

Balance Sheet

(in millions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024
Cash & Equivalents17.4814.9814.7015.1240.2131.3625.14
Short-term Investments75.36102.59112.45123.14126.92147.9379.74
Total Current Assets94.62120.16129.69140.36170.45183.13112.16
Property, Plant & Equipment2.943.503.794.093.963.742.42
Total Non-current Assets*46.3548.5749.7650.884.645.074.92
Total Assets140.97168.72179.45191.24175.09188.20117.08
Accounts Payable5.716.775.864.957.046.078.18
Total Current Liabilities9.5811.859.216.3410.018.9610.64
Total Non-current Liabilities*45.0046.7147.5548.310.000.00247.62
Total Liabilities*54.5958.5556.7654.6510.018.96258.26
Retained Earnings(273.22)(246.78)(232.90)(217.23)(185.02)(168.51)(151.54)
Total Stockholder Equity86.38110.17122.69136.59165.08179.25(141.18)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Research & Development9.739.8210.6712.2212.1413.3114.0914.7413.13
Selling, General & Admin4.744.194.474.845.204.964.634.663.75
Total Operating Expenses14.4814.0015.1517.0617.3418.2818.7219.3916.88
Operating Income(14.47)(14.00)(15.15)(17.06)(17.34)(18.28)(18.71)(19.39)(16.88)
Net Income(13.55)(12.88)(13.88)(15.67)(15.76)(16.45)(16.51)(16.98)(15.43)
Basic EPS(0.60)(0.57)(0.62)(0.70)(0.71)9.93(0.74)(0.77)(12.27)
Diluted EPS(0.60)(0.57)(0.62)(0.70)(0.71)9.93(0.74)(0.77)(12.27)

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Operating Cash Flow(14.97)(10.11)(10.19)(11.83)(14.53)(15.56)(13.27)(16.24)(15.78)
Capital Expenditures0.010.420.020.050.060.470.481.500.08
Free Cash Flow*(14.98)(10.53)(10.21)(11.88)(14.59)(16.03)(13.75)(17.74)(15.86)
Investing Cash Flow14.5912.9710.4811.293.061.8222.13(68.19)18.14
Financing Cash Flow--0.020.000.12--0.11(0.01)90.65(0.92)

* Derived from reported values