IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BON

Balance Sheet

(in millions USD)
MetricQ2 2021
Accounts Receivable8.87
Inventory1.45
Total Current Assets14.34
Property, Plant & Equipment14.59
Intangible Assets0.14
Total Non-current Assets*15.00
Total Assets29.34
Accounts Payable0.58
Short-term Debt1.82
Total Current Liabilities12.91
Long-term Debt4.42
Total Non-current Liabilities*2.39
Total Liabilities15.30
Retained Earnings7.38
Total Stockholder Equity13.55

* Derived from reported values

Income Statement

(in millions USD)
MetricQ2 2021
Total Revenue11.70
Cost of Revenue8.33
Gross Profit3.37
Research & Development0.11
Selling, General & Admin0.68
Total Operating Expenses0.84
Operating Income2.53
Interest Expense0.18
Pretax Income2.76
Tax Provision0.47
Net Income2.31

Cash Flow Statement

(in millions USD)
MetricQ2 2021
Operating Cash Flow2.00
Capital Expenditures0.00
Free Cash Flow*2.00
Investing Cash Flow-0.00
Financing Cash Flow(0.95)

* Derived from reported values