IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BQ

Balance Sheet

(in billions CNY)
MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents0.010.010.010.010.030.04
Short-term Investments--0.00--0.010.130.17
Accounts Receivable0.010.030.050.080.050.01
Inventory0.030.040.010.080.110.09
Total Current Assets0.030.220.040.060.580.69
Property, Plant & Equipment0.000.000.000.000.010.01
Goodwill------0.000.010.04
Intangible Assets0.000.000.020.020.000.03
Total Non-current Assets0.010.010.010.130.200.19
Total Assets0.040.320.380.540.780.88
Accounts Payable0.010.000.000.060.090.01
Short-term Debt0.000.000.020.010.160.01
Total Current Liabilities0.010.010.010.200.050.22
Long-term Debt0.020.010.020.090.160.15
Total Non-current Liabilities0.000.010.050.120.210.08
Total Liabilities0.060.010.120.320.080.75
Retained Earnings(3.12)(3.12)(0.42)(2.99)(0.46)(0.42)
Total Stockholder Equity0.190.030.220.180.200.08

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Total Revenue0.420.470.711.090.190.15
Cost of Revenue0.040.370.570.130.150.82
Gross Profit0.110.010.020.230.040.19
Research & Development0.000.000.00------
Selling, General & Admin0.040.010.060.010.080.02
Total Operating Expenses0.140.020.030.340.380.39
Operating Income-0.00(0.06)(0.06)(0.10)(0.02)(0.03)
Interest Expense------0.000.000.03
Pretax Income-0.00(0.06)(0.07)(0.02)(0.13)(0.03)
Tax Provision0.00-0.00-0.00-0.00-0.00-0.00
Net Income-0.00(0.01)(0.01)(0.10)(0.13)(0.03)
Basic EPS(0.21)(45.60)(0.09)(0.22)(1.90)(0.20)
Diluted EPS(1.47)(45.60)(0.64)(0.22)(0.30)(1.29)

Cash Flow Statement

(in millions USD)
MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow(4.24)(9.21)(25.43)(7.87)(23.27)(247.49)
Capital Expenditures0.153.300.071.810.490.99
Free Cash Flow*(4.40)(12.51)(25.50)(9.68)(23.76)(248.48)
Investing Cash Flow23.733.396.626.7721.15(184.42)
Financing Cash Flow16.331.12(33.13)(76.66)0.3298.98

* Derived from reported values