IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BRID

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.834.813.402.284.6615.9413.7912.6512.7715.7512.9920.116.861.83----7.07
Accounts Receivable21.8621.9523.4127.7528.5927.0226.4030.0430.0929.5032.6831.0924.5526.5923.0518.4818.77
Inventory38.5432.6142.9140.0636.2534.9139.2839.2843.7139.9538.8242.0240.9439.2334.5231.1129.81
Total Current Assets64.0462.5073.6375.6474.5083.7885.0686.0289.7189.2687.2799.9179.3277.0465.9661.4866.90
Property, Plant & Equipment59.3360.0962.0763.1263.6565.3566.2567.8069.4669.7870.6469.0470.3671.7276.0076.0574.98
Total Non-current Assets*81.3182.1190.2476.8078.8780.0879.3480.7481.7281.6082.3480.6983.0084.3691.2091.1089.71
Total Assets145.34144.60163.86152.44153.38163.86164.39166.76171.43170.86169.61180.59162.32161.40157.16152.58156.61
Accounts Payable12.258.707.317.704.037.967.618.6010.4510.769.1012.0112.2314.1112.5010.3810.70
Total Current Liabilities26.6120.5420.7919.5214.7719.6018.8218.2721.5421.3420.2740.2328.8927.0834.9628.0629.04
Long-term Debt6.593.484.072.342.613.143.403.664.17----------------
Total Non-current Liabilities*8.959.3610.419.7611.5917.4617.0017.7221.8022.1222.0922.9857.3459.0452.6753.5854.86
Total Liabilities35.5629.9031.2029.2826.3537.0635.8235.9943.3443.4542.3563.2186.2386.1287.6381.6483.90
Retained Earnings100.29105.21112.80114.44118.30120.06121.83124.03121.08120.40120.25116.6675.3674.5678.0479.4581.22
Total Stockholder Equity109.78114.70121.53123.16127.02126.81128.57130.77128.09127.41127.26117.3976.0975.2969.5370.9472.71

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue50.0455.3175.8551.9550.6452.5572.2349.2647.3154.8480.3254.1955.5161.6282.3159.5259.9964.0978.7256.54
Cost of Revenue41.2641.9465.8741.3339.5739.6653.8938.0436.5938.8057.7738.9040.0544.5660.3442.5043.3047.6964.4944.53
Gross Profit8.7813.379.9810.6311.0712.8918.3411.2210.7316.0422.5415.2915.4617.0721.9717.0216.6816.3914.2412.01
Selling, General & Admin14.6514.6219.6514.6114.2914.9119.0014.4513.9715.0320.1814.6614.9415.7920.1115.2215.1814.7319.1014.14
Total Operating Expenses*14.6314.6019.6814.4914.2614.9018.9914.6113.9715.0320.1445.5915.1715.7220.02(42.42)15.1814.7118.9813.85
Operating Income(5.84)(1.23)(9.70)(3.86)(3.19)(2.01)(0.65)(3.38)(3.25)1.012.400.600.281.341.9459.451.501.68(4.74)(1.84)
Interest Expense------------------0.170.260.090.100.130.230.260.320.300.330.25
Pretax Income(6.11)(1.09)(9.16)(2.55)(4.78)(1.57)(0.84)(2.52)(3.07)1.751.910.940.311.331.6558.181.200.37(4.89)(1.94)
Tax Provision(1.19)(0.24)(2.41)(0.91)(0.91)(0.45)(0.19)(0.75)(0.88)0.510.200.260.160.40(1.00)16.890.390.07(1.11)(0.53)
Net Income(4.92)(0.84)(6.75)(1.64)(3.86)(1.11)(0.65)(1.77)(2.19)1.241.710.680.150.932.6641.300.810.31(3.78)(1.41)
Basic EPS(0.54)(0.09)(0.74)(0.18)(0.43)(0.12)(0.07)(0.20)(0.24)0.140.180.080.020.100.294.550.090.03(0.41)(0.16)
Diluted EPS(0.54)--------------------------------------

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(6.08)4.27(0.12)(0.14)(0.82)(4.60)(3.70)2.201.71(0.70)3.89(1.20)3.92(2.63)(2.84)(7.26)3.61(1.34)(5.42)(2.10)
Capital Expenditures0.48--1.720.311.050.531.380.660.011.860.221.091.030.260.662.480.250.38(0.60)1.09
Free Cash Flow*(6.56)--(1.84)(0.45)(1.87)(5.13)(5.08)1.551.70(2.56)3.67(2.30)2.89(2.89)(3.50)(9.74)3.36(1.72)(4.82)(3.19)
Investing Cash Flow(0.71)0.27(1.66)(0.18)(1.02)(0.52)(1.32)(0.64)(0.01)(1.86)(0.17)(1.07)(0.94)(0.19)(0.58)57.53(0.25)(0.36)0.25(1.06)
Financing Cash Flow2.81(0.60)(0.74)1.45(0.54)(0.44)(0.69)0.59(0.56)(0.50)(0.77)(0.71)(0.22)(0.53)(0.36)(37.02)1.513.314.952.86

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2015Q2 2015Q1 2015Q3 2013Q2 2013Q1 2013Q2 2012Q1 2012Q3 2011
Dividends Per Share0.000.000.000.000.000.050.000.100.10