Financial Statements — BRKRP
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.13 | 0.29 | 0.09 | 0.18 | 0.15 | 0.17 | 0.34 | 0.36 | 0.57 | 0.60 | 0.63 | 0.72 | 0.82 | 0.57 | 0.61 | 0.70 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.10 | 0.10 | 0.10 | 0.05 |
| Accounts Receivable | 0.54 | 0.55 | 0.52 | 0.54 | 0.54 | 0.51 | 0.48 | 0.49 | 0.45 | 0.47 | 0.42 | 0.40 | 0.41 | 0.37 | 0.34 | 0.33 |
| Inventory | 1.12 | 1.20 | 1.22 | 1.12 | 1.22 | 1.18 | 1.06 | 0.92 | 0.91 | 0.86 | 0.75 | 0.76 | 0.74 | 0.73 | 0.73 | 0.70 |
| Total Current Assets | 2.10 | 2.35 | 2.16 | 2.11 | 2.19 | 2.15 | 2.14 | 2.03 | 2.18 | 2.13 | 2.04 | 2.09 | 2.25 | 1.99 | 1.97 | 1.95 |
| Property, Plant & Equipment | 0.72 | 0.75 | 0.76 | 0.69 | 0.69 | 0.66 | 0.59 | 0.53 | 0.52 | 0.51 | 0.42 | 0.40 | 0.40 | 0.39 | 0.40 | 0.38 |
| Goodwill | 1.57 | 1.55 | 1.65 | 1.53 | 1.47 | 1.44 | 0.75 | 0.56 | 0.56 | 0.53 | 0.38 | 0.40 | 0.38 | 0.32 | 0.31 | 0.31 |
| Intangible Assets | 0.90 | 0.92 | 0.97 | 0.90 | 1.03 | 1.02 | 0.45 | 0.29 | 0.30 | 0.30 | 0.21 | 0.23 | 0.23 | 0.22 | 0.21 | 0.21 |
| Total Non-current Assets* | 4.03 | 4.08 | 4.18 | 3.82 | 3.92 | 3.75 | 2.37 | 1.79 | 1.67 | 1.63 | 1.30 | 1.30 | 1.30 | 1.14 | 1.12 | 1.09 |
| Total Assets | 6.13 | 6.43 | 6.34 | 5.93 | 6.11 | 5.90 | 4.51 | 3.82 | 3.86 | 3.76 | 3.34 | 3.38 | 3.55 | 3.13 | 3.09 | 3.03 |
| Accounts Payable | 0.27 | 0.18 | 0.24 | 0.24 | 0.23 | 0.22 | 0.20 | 0.18 | 0.19 | 0.20 | 0.16 | 0.15 | 0.16 | 0.14 | 0.14 | 0.15 |
| Total Current Liabilities | 1.36 | 1.27 | 1.35 | 1.34 | 1.32 | 1.30 | 1.18 | 1.07 | 1.05 | 1.05 | 0.86 | 0.82 | 0.88 | 0.92 | 0.95 | 0.94 |
| Long-term Debt | 1.67 | 2.01 | 2.44 | 2.11 | 2.30 | 2.16 | 1.38 | 1.22 | 1.24 | 1.23 | 1.15 | 1.19 | 1.22 | 0.83 | 0.83 | 0.82 |
| Total Non-current Liabilities* | -- | 2.73 | -- | -- | 2.95 | 2.77 | 1.87 | 1.54 | 1.57 | 1.54 | 1.54 | 1.60 | 1.65 | 1.13 | 1.13 | 1.12 |
| Total Liabilities* | -- | 4.00 | -- | -- | 4.27 | 4.08 | 3.06 | 2.61 | 2.63 | 2.58 | 2.40 | 2.41 | 2.53 | 2.05 | 2.09 | 2.07 |
| Retained Earnings | -- | 2.35 | -- | -- | 2.40 | 2.37 | 2.37 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Stockholder Equity | -- | 2.43 | -- | -- | 1.81 | 1.79 | 1.42 | 1.21 | 1.23 | 1.18 | 0.94 | 0.97 | 1.02 | 1.08 | 1.00 | 0.97 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 823.40 | 977.20 | 860.50 | 797.40 | 801.40 | 979.60 | 864.40 | 800.70 | 721.70 | 854.50 | 742.80 | 681.90 | 685.30 | 708.40 | 638.90 | 588.40 | 595.00 | 683.50 | 608.90 | 570.80 |
| Cost of Revenue | 443.60 | 528.00 | 481.10 | 439.50 | 410.20 | 486.30 | 445.60 | 416.10 | 368.90 | 424.20 | 360.00 | 341.40 | 325.60 | 342.50 | 303.60 | 290.20 | 288.70 | 341.90 | 300.20 | 290.20 |
| Gross Profit | 379.80 | 449.20 | 379.40 | 357.90 | 391.20 | 493.30 | 418.80 | 384.60 | 352.80 | 430.30 | 382.80 | 340.50 | 359.70 | 365.90 | 335.30 | 298.20 | 306.30 | 341.60 | 308.70 | 280.60 |
| Research & Development | 101.30 | 99.60 | 98.30 | 100.20 | 97.10 | 104.40 | 98.10 | 92.20 | 81.80 | 83.50 | 71.30 | 71.00 | 69.00 | 63.50 | 56.20 | 59.60 | 56.60 | 58.10 | 52.10 | 55.80 |
| Selling, General & Admin | 242.10 | 247.20 | 242.50 | 231.40 | 225.40 | 247.30 | 229.90 | 221.30 | 195.30 | 211.20 | 177.60 | 177.90 | 162.70 | 164.70 | 144.80 | 152.20 | 145.70 | 153.30 | 141.30 | 134.80 |
| Total Operating Expenses | 369.60 | 372.90 | 431.20 | 346.00 | 359.40 | 421.20 | 350.70 | 336.50 | 288.00 | 326.80 | 258.30 | 254.30 | 237.00 | 234.90 | 204.00 | 224.30 | 209.80 | 216.20 | 195.50 | 195.00 |
| Operating Income | 10.20 | 76.30 | (51.80) | 11.90 | 31.80 | 72.10 | 68.10 | 48.10 | 64.80 | 103.50 | 124.50 | 86.20 | 122.70 | 131.00 | 131.30 | 73.90 | 96.50 | 125.40 | 113.20 | 85.60 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 15.70 | 5.00 | 12.20 | 3.90 | (3.90) | 4.20 | 12.30 | -- | -- | -- | -- | -- | -- |
| Pretax Income | 21.90 | 68.20 | (71.80) | 0.50 | 25.10 | 56.10 | 55.30 | 23.90 | 71.60 | 240.90 | 119.20 | 77.50 | 106.60 | 121.00 | 129.30 | 69.60 | 94.00 | 119.50 | 108.80 | 80.00 |
| Tax Provision | 2.50 | 37.80 | (14.10) | (3.10) | 8.70 | 40.70 | 14.80 | 16.10 | 19.80 | 37.10 | 30.80 | 19.90 | 29.90 | 23.40 | 41.20 | 19.90 | 31.90 | 43.50 | 20.70 | 21.30 |
| Net Income | 14.40 | 26.00 | (59.60) | 7.60 | 17.40 | 13.70 | 40.90 | 7.60 | 50.90 | 205.50 | 88.10 | 57.10 | 76.50 | 97.40 | 88.10 | 49.50 | 61.60 | 75.70 | 87.10 | 57.60 |
| Basic EPS | 0.02 | 0.10 | (0.41) | 0.05 | 0.11 | 0.09 | 0.27 | 0.05 | 0.35 | 1.41 | 0.60 | 0.39 | 0.52 | 0.66 | 0.60 | 0.33 | 0.41 | 0.50 | 0.58 | 0.38 |
| Diluted EPS | 0.02 | 0.10 | (0.41) | 0.05 | 0.11 | 0.09 | 0.27 | 0.05 | 0.35 | 1.39 | 0.60 | 0.39 | 0.52 | 0.66 | 0.59 | 0.33 | 0.41 | 0.49 | 0.57 | 0.38 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.07 | 0.23 | (0.03) | (0.13) | 0.07 | 0.19 | 0.04 | 0.00 | 0.02 | 0.21 | 0.04 | 0.01 | 0.09 | 0.17 | 0.07 | (0.04) | 0.08 | 0.14 | 0.02 | 0.02 |
| Capital Expenditures | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.06 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 |
| Free Cash Flow* | 0.05 | 0.21 | (0.05) | (0.15) | 0.04 | 0.15 | 0.01 | (0.02) | 0.00 | 0.17 | 0.02 | (0.01) | 0.06 | 0.14 | 0.01 | (0.06) | 0.06 | 0.11 | 0.01 | -0.00 |
| Investing Cash Flow | (0.04) | (0.06) | (0.02) | (0.09) | (0.03) | (0.06) | (0.07) | (1.32) | (0.30) | (0.04) | (0.15) | (0.03) | (0.11) | (0.15) | (0.06) | 0.06 | (0.10) | (0.05) | (0.05) | (0.07) |
| Financing Cash Flow | (0.20) | (0.17) | 0.26 | 0.10 | (0.05) | (0.07) | -0.00 | 1.16 | 0.15 | (0.06) | (0.09) | (0.01) | (0.03) | (0.04) | (0.08) | (0.08) | (0.22) | 0.40 | -0.00 | (0.04) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q3
2020 |
|---|
| Dividends Per Share | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |