IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BRKRP

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.130.290.090.180.150.170.340.360.570.600.630.720.820.570.610.70
Short-term Investments--------------------0.000.000.100.100.100.05
Accounts Receivable0.540.550.520.540.540.510.480.490.450.470.420.400.410.370.340.33
Inventory1.121.201.221.121.221.181.060.920.910.860.750.760.740.730.730.70
Total Current Assets2.102.352.162.112.192.152.142.032.182.132.042.092.251.991.971.95
Property, Plant & Equipment0.720.750.760.690.690.660.590.530.520.510.420.400.400.390.400.38
Goodwill1.571.551.651.531.471.440.750.560.560.530.380.400.380.320.310.31
Intangible Assets0.900.920.970.901.031.020.450.290.300.300.210.230.230.220.210.21
Total Non-current Assets*4.034.084.183.823.923.752.371.791.671.631.301.301.301.141.121.09
Total Assets6.136.436.345.936.115.904.513.823.863.763.343.383.553.133.093.03
Accounts Payable0.270.180.240.240.230.220.200.180.190.200.160.150.160.140.140.15
Total Current Liabilities1.361.271.351.341.321.301.181.071.051.050.860.820.880.920.950.94
Long-term Debt1.672.012.442.112.302.161.381.221.241.231.151.191.220.830.830.82
Total Non-current Liabilities*--2.73----2.952.771.871.541.571.541.541.601.651.131.131.12
Total Liabilities*--4.00----4.274.083.062.612.632.582.402.412.532.052.092.07
Retained Earnings--2.35----2.402.372.37------------------
Total Stockholder Equity--2.43----1.811.791.421.211.231.180.940.971.021.081.000.97

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue823.40977.20860.50797.40801.40979.60864.40800.70721.70854.50742.80681.90685.30708.40638.90588.40595.00683.50608.90570.80
Cost of Revenue443.60528.00481.10439.50410.20486.30445.60416.10368.90424.20360.00341.40325.60342.50303.60290.20288.70341.90300.20290.20
Gross Profit379.80449.20379.40357.90391.20493.30418.80384.60352.80430.30382.80340.50359.70365.90335.30298.20306.30341.60308.70280.60
Research & Development101.3099.6098.30100.2097.10104.4098.1092.2081.8083.5071.3071.0069.0063.5056.2059.6056.6058.1052.1055.80
Selling, General & Admin242.10247.20242.50231.40225.40247.30229.90221.30195.30211.20177.60177.90162.70164.70144.80152.20145.70153.30141.30134.80
Total Operating Expenses369.60372.90431.20346.00359.40421.20350.70336.50288.00326.80258.30254.30237.00234.90204.00224.30209.80216.20195.50195.00
Operating Income10.2076.30(51.80)11.9031.8072.1068.1048.1064.80103.50124.5086.20122.70131.00131.3073.9096.50125.40113.2085.60
Interest Expense--------------15.705.0012.203.90(3.90)4.2012.30------------
Pretax Income21.9068.20(71.80)0.5025.1056.1055.3023.9071.60240.90119.2077.50106.60121.00129.3069.6094.00119.50108.8080.00
Tax Provision2.5037.80(14.10)(3.10)8.7040.7014.8016.1019.8037.1030.8019.9029.9023.4041.2019.9031.9043.5020.7021.30
Net Income14.4026.00(59.60)7.6017.4013.7040.907.6050.90205.5088.1057.1076.5097.4088.1049.5061.6075.7087.1057.60
Basic EPS0.020.10(0.41)0.050.110.090.270.050.351.410.600.390.520.660.600.330.410.500.580.38
Diluted EPS0.020.10(0.41)0.050.110.090.270.050.351.390.600.390.520.660.590.330.410.490.570.38

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.070.23(0.03)(0.13)0.070.190.040.000.020.210.040.010.090.170.07(0.04)0.080.140.020.02
Capital Expenditures0.020.020.020.020.030.040.030.020.020.030.030.020.030.030.060.020.020.030.020.02
Free Cash Flow*0.050.21(0.05)(0.15)0.040.150.01(0.02)0.000.170.02(0.01)0.060.140.01(0.06)0.060.110.01-0.00
Investing Cash Flow(0.04)(0.06)(0.02)(0.09)(0.03)(0.06)(0.07)(1.32)(0.30)(0.04)(0.15)(0.03)(0.11)(0.15)(0.06)0.06(0.10)(0.05)(0.05)(0.07)
Financing Cash Flow(0.20)(0.17)0.260.10(0.05)(0.07)-0.001.160.15(0.06)(0.09)(0.01)(0.03)(0.04)(0.08)(0.08)(0.22)0.40-0.00(0.04)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q3 2020
Dividends Per Share0.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.040.040.040.040.04