Overview Financials Chart Business Summary Filings Ownership Valuation

← Scroll for more →

Financial Statements — BSET

Balance Sheet

(in millions USD)

Metric	Q3 2026	Q2 2026	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021	Q1 2021
Cash & Equivalents	35.37	35.90	32.99	34.41	39.43	36.06	38.33	42.65	40.61	48.01	54.60	54.89	66.87	71.61	31.88	38.61	45.78	45.03
Short-term Investments	18.02	17.99	17.96	20.22	20.39	20.36	17.83	17.81	17.77	17.74	17.73	17.73	17.72	17.72	17.72	17.72	17.72	17.72
Accounts Receivable	14.27	12.56	14.66	13.14	12.88	14.22	12.97	13.50	13.94	15.34	14.83	18.31	20.95	22.84	25.60	26.77	25.88	24.72
Inventory	59.28	64.63	65.67	61.46	59.36	58.10	56.14	56.88	62.96	66.87	70.33	79.01	91.68	92.87	81.68	73.83	67.30	62.94
Total Current Assets	135.27	138.41	140.02	141.02	144.19	142.84	137.54	143.10	149.51	161.08	169.38	183.75	213.75	221.72	236.48	176.81	176.47	171.03
Property, Plant & Equipment	73.44	71.93	72.22	74.67	75.09	75.41	78.56	79.80	83.59	84.25	79.54	78.03	75.51	73.71	69.30	94.49	92.58	92.77
Goodwill	7.66	7.66	7.22	7.22	7.22	7.22	7.22	7.22	7.22	12.67	12.65	12.69	7.22	7.22	7.22	16.04	16.04	16.04
Intangible Assets	0.02	0.03	0.05	0.08	0.09	0.10	0.13	0.15	0.16	0.19	0.20	0.22	0.25	0.26	0.28	2.06	2.15	2.25
Total Non-current Assets*	176.87	179.07	176.13	183.22	187.14	192.95	198.32	202.16	211.94	207.95	204.95	207.87	188.94	192.03	187.58	239.22	242.01	237.93
Total Assets	312.14	317.49	316.15	324.24	331.33	335.79	335.86	345.26	361.45	369.03	374.33	391.62	402.69	413.75	424.06	416.03	418.48	408.96
Accounts Payable	12.46	12.07	14.81	14.43	14.53	14.68	14.23	12.19	14.64	17.12	16.21	17.96	24.19	26.95	24.38	27.95	28.52	28.17
Total Current Liabilities	69.36	70.10	71.82	73.28	74.52	73.74	73.12	70.98	73.29	82.04	79.69	90.58	110.02	121.09	150.34	134.25	130.45	127.44
Total Non-current Liabilities	77.85	82.91	79.89	85.25	90.03	95.25	97.71	102.62	107.52	98.21	101.45	107.18	97.72	102.53	107.29	122.33	127.77	123.82
Total Liabilities*	147.21	153.01	151.71	158.52	164.56	168.99	170.83	173.60	180.81	180.25	181.14	197.76	207.75	223.61	257.63	256.59	258.22	251.26
Retained Earnings	120.98	120.62	120.48	121.58	122.60	122.56	121.39	127.81	136.59	145.03	149.39	149.61	150.55	145.47	119.56	111.96	112.33	109.49
Total Stockholder Equity	164.93	164.48	164.45	165.72	166.78	166.80	165.04	171.66	180.64	188.78	193.19	193.86	194.94	190.14	166.42	159.45	160.26	157.70

← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Total Revenue	82.84	83.75	80.34	88.67	80.10	84.35	82.16	84.34	75.62	83.41	86.55	94.70	87.22	100.52	107.70	121.02	118.01	128.71	117.86	129.90
Cost of Revenue	35.22	36.41	35.17	38.72	35.11	37.44	35.33	36.65	35.53	39.65	38.69	43.29	42.17	47.69	50.50	56.78	57.24	62.77	60.47	--
Gross Profit	47.62	47.35	45.17	49.95	44.99	46.91	46.83	47.70	40.09	43.76	47.87	51.41	45.04	52.83	57.20	64.24	60.77	65.94	57.39	--
Selling, General & Admin	44.69	44.63	43.91	47.17	44.40	44.41	44.38	45.39	45.21	46.71	50.22	50.52	48.85	51.37	54.50	57.53	54.70	54.93	50.92	--
Total Operating Expenses	44.83	45.10	44.01	47.67	44.40	44.41	44.38	46.79	46.45	52.22	50.22	55.93	153.70	50.35	54.50	57.53	50.10	54.93	50.92	50.88
Operating Income	2.78	2.24	1.16	2.28	0.59	2.50	2.46	0.91	(6.36)	(8.46)	(2.36)	(4.51)	(3.80)	2.48	2.70	6.70	10.67	11.01	6.48	7.11
Pretax Income	2.89	2.78	1.52	2.51	1.10	2.60	2.56	1.22	(5.77)	(8.11)	(1.70)	(4.13)	(3.19)	2.54	2.29	7.75	10.08	10.39	5.85	6.37
Tax Provision	0.79	0.74	0.40	0.99	0.29	0.68	0.70	(1.98)	(1.27)	(0.91)	(0.51)	(0.03)	(0.60)	0.47	0.84	2.20	2.31	2.64	1.56	1.33
Net Income	2.10	2.04	1.12	1.53	0.80	1.92	1.85	3.20	(4.50)	(7.20)	(1.19)	(4.10)	(2.59)	2.08	1.45	5.03	7.63	47.12	5.57	5.04
Basic EPS	0.24	0.24	0.13	0.18	0.09	0.22	0.21	0.37	(0.52)	(0.82)	(0.14)	(0.46)	(0.30)	0.24	0.16	0.62	0.82	4.95	0.57	0.52
Diluted EPS	0.24	0.24	0.13	0.18	0.09	0.22	0.21	0.37	(0.52)	(0.82)	(0.14)	(0.47)	(0.30)	0.24	--	0.62	0.82	4.94	--	0.52

← Scroll for more columns →

Cash Flow Statement

(in millions USD)

Metric	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Operating Cash Flow	6.12	7.36	(5.47)	7.77	(1.18)	6.96	(0.05)	6.37	(0.40)	5.82	(7.74)	8.48	3.84	5.85	0.56	9.32	(3.35)	(11.81)	2.87	0.89
Capital Expenditures	4.28	1.73	0.86	0.79	1.46	1.40	0.87	0.49	1.04	1.61	2.08	2.83	7.25	4.06	3.34	4.03	4.63	10.21	2.42	3.61
Free Cash Flow*	1.83	5.64	(6.33)	6.97	(2.64)	5.55	(0.92)	5.88	(1.44)	4.21	(9.81)	5.64	(3.42)	1.79	(2.78)	5.30	(7.98)	(22.03)	0.44	(2.72)
Investing Cash Flow	(4.82)	(2.26)	(0.89)	1.42	(1.80)	(1.47)	(0.88)	(3.14)	(1.56)	(1.72)	(2.35)	(2.44)	(8.28)	(3.14)	(3.90)	(8.22)	1.71	75.23	(2.88)	(3.36)
Financing Cash Flow	(1.83)	(2.19)	(1.93)	(2.32)	(2.05)	(2.12)	(2.56)	(1.98)	(2.35)	(2.06)	(1.72)	(1.72)	(2.15)	(2.99)	(3.36)	(6.29)	(3.10)	(23.69)	(2.48)	(1.76)

← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)

Metric	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Dividends Per Share	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.18	0.18	0.18	0.18	0.16	0.16	0.16	0.16	0.14	0.14	0.14	0.13

← Scroll for more columns →