IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BSX

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.451.270.530.732.502.912.330.950.430.570.340.280.331.952.682.02
Inventory3.122.922.862.872.752.612.562.402.252.051.791.751.741.601.431.41
Total Current Assets8.688.047.127.348.768.998.196.505.895.705.145.085.076.236.766.10
Property, Plant & Equipment4.063.803.463.393.072.952.902.642.532.482.272.252.272.112.082.05
Goodwill18.5418.2118.0817.3415.0314.4014.3613.6113.6613.2712.8512.8812.9511.8210.8710.87
Intangible Assets7.067.167.266.575.755.425.845.856.066.066.066.356.586.235.795.99
Total Non-current Assets*30.2129.6729.2927.7429.3228.1228.4827.5427.7227.1926.8027.1127.2725.6524.4124.80
Total Assets44.3542.7141.5640.1438.0837.1136.6734.0433.6032.8931.9532.1932.3431.8831.1730.90
Accounts Payable1.141.000.961.000.910.910.920.930.900.870.800.730.700.670.690.62
Short-term Debt0.040.480.480.781.651.581.090.510.560.510.020.170.240.260.260.01
Total Current Liabilities4.575.335.195.065.915.584.924.584.564.083.553.884.284.024.073.39
Long-term Debt10.9911.1211.1110.539.238.999.538.398.498.498.568.809.078.828.859.08
Total Non-current Liabilities*13.9213.9913.9512.8711.4611.1611.8310.5810.8110.96------------
Total Liabilities*18.4919.3119.1417.9317.3716.7416.7415.1615.3815.04------------
Retained Earnings6.914.904.143.352.111.641.310.32(0.19)(0.45)(0.88)(1.05)(1.30)(1.47)(1.88)(2.05)
Total Stockholder Equity25.8623.3922.4222.2120.7120.3719.9318.8918.2317.85------------

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue5.205.295.075.064.664.564.214.123.863.733.533.603.393.243.173.243.033.132.933.08
Cost of Revenue1.591.611.521.641.451.471.311.271.211.151.101.061.041.010.981.010.960.970.900.95
Gross Profit3.613.683.543.423.213.102.902.852.652.582.432.542.352.232.192.232.072.152.032.13
Selling, General & Admin1.781.831.741.721.601.611.561.451.361.381.241.351.221.161.131.171.061.151.071.12
Total Operating Expenses2.512.852.492.612.292.422.162.331.972.001.732.031.801.831.831.811.611.981.651.87
Operating Income1.100.831.050.820.920.680.730.520.680.580.690.510.550.400.360.420.470.180.390.26
Interest Expense0.090.090.090.090.080.080.080.080.070.060.070.070.070.060.060.060.280.090.090.09
Pretax Income1.160.700.940.940.810.590.670.420.610.510.610.430.440.400.250.350.160.120.480.15
Tax Provision(0.18)0.030.180.150.130.020.200.100.120.000.110.160.130.260.060.090.050.030.06(0.04)
Net Income1.340.670.760.800.670.560.470.320.490.500.500.270.310.140.190.260.110.100.420.19
Basic EPS0.900.450.510.540.460.380.320.220.340.350.340.180.210.090.120.170.070.060.280.12
Diluted EPS0.900.450.510.530.450.380.320.220.330.340.340.180.210.090.120.170.070.060.280.12

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.351.361.341.290.541.461.000.810.160.960.700.660.190.810.470.31(0.06)0.480.470.64
Capital Expenditures0.180.350.180.160.190.280.180.160.180.270.190.140.110.210.150.110.120.270.110.11
Free Cash Flow*0.171.011.161.130.351.180.820.66(0.01)0.690.510.520.080.600.320.20(0.18)0.210.360.54
Investing Cash Flow(0.59)(0.51)(0.50)(1.13)(0.50)(3.70)(1.43)(0.27)(0.28)(1.05)(0.20)(0.84)(0.48)(0.18)(0.22)(0.03)(1.57)(0.46)(1.21)0.00
Financing Cash Flow(0.26)(0.18)(0.10)(0.34)0.230.210.010.021.570.020.020.04(0.07)0.00(0.20)(0.34)(0.01)(0.01)0.010.00

* Derived from reported values