Financial Statements — BSY
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 |
|---|
| Cash & Equivalents | 0.11 | 0.17 | 0.09 | 0.08 | 0.07 | 0.05 | 0.14 | 0.07 | 0.08 | 0.09 | 0.07 | 0.09 | 0.13 | 0.16 | 0.13 |
| Total Current Assets | 0.52 | 0.53 | 0.44 | 0.45 | 0.40 | 0.39 | 0.47 | 0.37 | 0.39 | 0.43 | 0.33 | 0.36 | 0.41 | 0.40 | 0.41 |
| Property, Plant & Equipment | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Goodwill | 2.47 | 2.41 | 2.42 | 2.38 | 2.39 | 2.27 | 2.26 | 2.25 | 2.25 | 2.25 | 2.19 | 2.22 | 2.22 | 1.59 | 1.59 |
| Intangible Assets | 0.18 | 0.18 | 0.19 | 0.20 | 0.23 | 0.23 | 0.24 | 0.26 | 0.27 | 0.28 | 0.30 | 0.31 | 0.33 | 0.25 | 0.26 |
| Total Non-current Assets | 0.26 | 0.25 | 0.26 | 0.27 | 0.30 | 0.30 | 0.31 | 0.34 | 0.35 | 0.36 | 0.37 | 0.39 | 0.41 | 0.33 | 0.35 |
| Total Assets | 3.52 | 3.46 | 3.42 | 3.40 | 3.40 | 3.26 | 3.35 | 3.13 | 3.16 | 3.19 | 3.04 | 3.10 | 3.16 | 2.45 | 2.45 |
| Accounts Payable | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Total Current Liabilities | 1.01 | 0.86 | 0.86 | 0.91 | 0.78 | 0.79 | 0.84 | 0.68 | 0.71 | 0.72 | 0.57 | 0.59 | 0.61 | 0.55 | 0.57 |
| Long-term Debt | 1.12 | 1.25 | 1.25 | 1.24 | 1.42 | 1.33 | 1.44 | 1.59 | 1.64 | 1.68 | 1.78 | 1.83 | 1.88 | 1.30 | 1.27 |
| Total Non-current Liabilities* | 1.29 | 1.41 | 1.40 | 1.40 | 1.58 | 1.49 | 1.58 | 1.76 | 1.81 | 1.85 | 1.95 | 2.01 | 2.09 | 1.53 | 1.41 |
| Total Liabilities | 2.30 | 2.27 | 2.26 | 2.31 | 2.36 | 2.27 | 2.42 | 2.44 | 2.52 | 2.57 | 2.52 | 2.60 | 2.70 | 2.08 | 1.98 |
| Retained Earnings | (0.02) | (0.01) | (0.03) | (0.05) | (0.09) | (0.10) | (0.13) | (0.33) | (0.36) | (0.36) | (0.39) | (0.40) | (0.43) | (0.46) | (0.39) |
| Total Stockholder Equity* | 1.23 | 1.20 | 1.16 | 1.10 | 1.03 | 0.98 | 0.93 | 0.69 | 0.64 | 0.61 | 0.52 | 0.50 | 0.46 | 0.38 | 0.47 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 424.18 | 391.58 | 375.55 | 364.11 | 370.54 | 349.82 | 335.17 | 330.34 | 337.76 | 310.64 | 306.61 | 296.75 | 314.41 | 286.95 | 268.33 | 268.29 | 275.52 | 271.63 | 248.48 | 222.93 |
| Cost of Revenue | 73.77 | 70.90 | 72.19 | 68.78 | 65.66 | 67.91 | 64.83 | 63.19 | 61.83 | 67.80 | 64.68 | 66.43 | 67.18 | 62.35 | 59.18 | 59.69 | 55.79 | 59.57 | 54.23 | 53.45 |
| Gross Profit | 350.41 | 320.68 | 303.35 | 295.33 | 304.88 | 281.91 | 270.34 | 267.14 | 275.93 | 242.84 | 241.94 | 230.32 | 247.23 | 224.60 | 209.15 | 208.59 | 219.73 | 212.06 | 194.25 | 169.48 |
| Research & Development | 83.01 | 80.99 | 78.75 | 75.39 | 72.45 | 77.10 | 70.07 | 65.71 | 68.37 | 71.24 | 65.47 | 70.12 | 67.80 | 67.89 | 63.83 | 64.87 | 61.27 | 63.00 | 57.33 | 52.78 |
| Selling, General & Admin | 58.51 | 66.43 | 53.82 | 49.86 | 47.23 | 57.68 | 51.36 | 54.85 | 46.48 | 52.00 | 42.68 | 39.26 | 46.81 | 45.67 | 37.79 | 40.03 | 51.15 | 39.88 | 35.33 | 41.88 |
| Total Operating Expenses | 224.15 | 242.17 | 218.86 | 210.90 | 189.70 | 220.50 | 201.71 | 186.97 | 184.00 | 205.07 | 168.26 | 177.02 | 181.44 | 183.84 | 153.60 | 152.87 | 163.14 | 164.90 | 234.70 | 137.26 |
| Operating Income | 126.26 | 78.51 | 84.50 | 84.43 | 115.18 | 61.41 | 68.63 | 80.18 | 91.93 | 37.77 | 73.68 | 53.31 | 65.79 | 40.76 | 55.54 | 55.72 | 56.59 | 47.17 | (40.45) | 32.22 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 11.74 | 8.49 | 7.70 | 7.12 | 3.95 | 3.86 | 2.58 |
| Pretax Income | 118.56 | 75.89 | 83.71 | 79.32 | 111.83 | 64.28 | 58.87 | 77.36 | 92.55 | 14.17 | 69.58 | 44.79 | 54.98 | 39.15 | 47.34 | 51.59 | 60.19 | 44.77 | (45.24) | 25.99 |
| Tax Provision | 23.16 | 17.36 | 26.26 | 8.88 | 20.49 | 14.63 | 16.52 | 5.33 | 22.25 | (165.35) | 16.51 | (3.90) | 9.49 | 13.06 | 9.66 | (4.67) | 3.23 | 2.72 | 4.22 | (20.75) |
| Net Income | 95.39 | 58.64 | 57.37 | 70.48 | 91.37 | 50.09 | 42.34 | 72.05 | 70.31 | 179.59 | 53.03 | 48.69 | 45.49 | 25.72 | 37.00 | 55.67 | 56.39 | 41.40 | (50.13) | 44.91 |
| Basic EPS | 0.31 | 0.19 | 0.18 | 0.22 | 0.29 | 0.17 | 0.13 | 0.23 | 0.22 | 0.57 | 0.17 | 0.16 | 0.15 | 0.09 | 0.12 | 0.18 | 0.18 | 0.13 | (0.16) | 0.15 |
| Diluted EPS | 0.30 | 0.17 | 0.18 | 0.22 | 0.28 | 0.15 | 0.13 | 0.22 | 0.22 | 0.55 | 0.16 | 0.15 | 0.14 | 0.08 | 0.12 | 0.17 | 0.18 | 0.14 | (0.16) | 0.14 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.19 | 0.14 | 0.12 | 0.06 | 0.22 | 0.08 | 0.09 | 0.06 | 0.20 | 0.09 | 0.07 | 0.08 | 0.18 | 0.04 | 0.07 | 0.07 | 0.10 | 0.08 | 0.06 | 0.15 |
| Capital Expenditures | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Free Cash Flow* | 0.19 | 0.14 | 0.11 | 0.06 | 0.22 | 0.08 | 0.08 | 0.06 | 0.20 | 0.08 | 0.07 | 0.07 | 0.17 | 0.03 | 0.06 | 0.06 | 0.10 | 0.07 | 0.05 | 0.14 |
| Investing Cash Flow | (0.01) | (0.10) | (0.01) | -0.00 | -0.00 | (0.01) | (0.12) | (0.01) | -0.00 | (0.01) | (0.02) | (0.01) | (0.02) | (0.03) | (0.02) | (0.02) | (0.70) | (0.01) | (0.04) | (1.01) |
| Financing Cash Flow | (0.20) | (0.09) | (0.03) | (0.06) | (0.20) | (0.08) | 0.06 | (0.14) | (0.13) | (0.08) | (0.06) | (0.08) | (0.13) | (0.01) | (0.07) | (0.07) | 0.40 | 0.11 | 0.00 | 0.87 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q4
2020 |
|---|
| Dividends Per Share | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |