IntrinsicIntrinsic
← Scroll for more →

BrightSpring Health Services, Inc. (BTSG)

Services-Home Health Care Services

Latest Price
$56.75
TTM P/E
34.39
Normalized P/E
381.97
Div Yield
--
Book Value
10.56
P/B Ratio
5.37

Valuation metrics

adjust assumptions →
EPS: $0.87
Book value / share: $9.76
Formula: √(22.5 × EPS × BVPS)
Graham Number
$13.82
76% downside
Base FCF: $266M (median of recent 4yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$11.02
81% downside
EPS: $0.87
Target P/E: 34×
Formula: EPS × P/E
P/E Fair Value
$29.58
48% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Kohlberg Kravis Roberts & Co. L.P.26.83M$1.87B13.58%-14.99M2026-06-30
BlackRock, Inc.24.03M$1.68B12.17%+4.43M2026-06-30
FMR LLC13.39M$934.0M6.78%-7.59M2026-06-30
Invesco Ltd.11.94M$832.0M6.05%+459.9K2026-06-30
Vanguard Portfolio Management LLC9.95M$693.0M5.04%+1.91M2026-06-30
Price T Rowe Associates Inc9.90M$690.0M5.01%-774.8K2026-06-30
Vanguard Capital Management LLC7.31M$509.0M3.70%+1.02M2026-06-30
State Street Corp6.26M$436.0M3.17%+1.33M2026-06-30
T. Rowe Price Investment Management, Inc.6.04M$421.0M3.06%-1.59M2026-06-30
Geode Capital Management, LLC5.18M$375.0M2.62%+1.62M2026-06-30
View all institutional holders →