IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

BROADWIND, INC. (BWEN)

Nonferrous Foundries (Castings)

Latest Price
$4.00
TTM P/E
17.39
Normalized P/E
--
Div Yield
--
Book Value
2.84
P/B Ratio
1.41

Valuation metrics

adjust assumptions →
EPS: $0.23
Book value / share: $2.88
Formula: √(22.5 × EPS × BVPS)
Graham Number
$3.86
3% downside
Base FCF: $12M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$37.70
+842% upside
EPS: $0.23
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$3.91
2% downside

Institutional Ownership

29.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
GRACE & WHITE INC /NY2.00M$4.0M8.56%-33.1K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC877.0K$1.0M3.76%--2026-03-31
Quinn Opportunity Partners LLC471.9K--2.02%-30.1K2026-03-31
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP434.9K--1.86%+263.8K2026-03-31
BlackRock, Inc.365.8K--1.57%-2.5K2026-03-31
MARSHALL WACE, LLP297.5K--1.27%+16.1K2026-03-31
DIMENSIONAL FUND ADVISORS LP291.8K--1.25%+26.5K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC251.0K--1.08%+11.1K2026-03-31
RENAISSANCE TECHNOLOGIES LLC193.9K--0.83%-10.1K2026-03-31
BRIDGEWAY CAPITAL MANAGEMENT, LLC186.7K--0.80%+63.5K2026-03-31
View all institutional holders →