Broadwind, Inc. (BWEN)

Nonferrous Foundries (Castings)

Latest Price

$4.18

TTM P/E

17.42

Normalized P/E

Div Yield

Book Value

2.81

P/B Ratio

1.49

Valuation metrics

EPS: $0.23

Book value / share: $2.88

Formula: √(22.5 × EPS × BVPS)

Graham Number

$3.86

8% downside

Base FCF: $12M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$37.70

+802% upside

EPS: $0.23

Target P/E: 17×

Formula: EPS × P/E

P/E Fair Value

$3.91

6% downside

32.5% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Grace & White Inc	1.78M	$8.0M	7.61%	-215.4K	2026-06-30
AIGH Capital Management LLC	1.16M	$5.0M	4.94%	--	2026-06-30
Vanguard Capital Management LLC	912.8K	$4.0M	3.90%	+35.8K	2026-06-30
Arrowstreet Capital, Limited Partnership	475.4K	$2.0M	2.03%	+40.6K	2026-06-30
BlackRock, Inc.	389.9K	$1.0M	1.67%	+24.1K	2026-06-30
Dimensional Fund Advisors LP	342.5K	$1.0M	1.46%	+50.7K	2026-06-30
Geode Capital Management, LLC	240.1K	$1.0M	1.03%	-10.9K	2026-06-30
Jane Street Group, LLC	182.9K	--	0.78%	+100.8K	2026-06-30
Informed Momentum Co LLC	176.3K	--	0.75%	--	2026-06-30
US Bancorp \de\	160.1K	--	0.68%	--	2026-06-30