Financial Statements — BWFG
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.22 | 0.30 | 0.32 | 0.30 | 0.29 | 0.25 | 0.25 | 0.26 | 0.26 | 0.28 | 0.22 | 0.17 | 0.30 | 0.18 | 0.30 | 0.36 |
| Net Loans & Leases | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2.26 | 2.04 | 1.96 | 1.81 | 1.72 | 1.65 |
| Total Assets | 3.37 | 3.24 | 3.24 | 3.18 | 3.16 | 3.14 | 3.16 | 3.25 | 3.25 | 3.25 | 2.72 | 2.44 | 2.50 | 2.23 | 2.27 | 2.24 |
| Total Deposits | 2.89 | 2.76 | 2.76 | 2.75 | 2.69 | 2.66 | 2.67 | 2.77 | 2.79 | 2.80 | 2.29 | 2.03 | 2.17 | 1.88 | 1.94 | 1.86 |
| Total Liabilities | 3.06 | 2.95 | 2.95 | 2.91 | 2.89 | 2.87 | 2.89 | 2.99 | 3.00 | 3.01 | 2.49 | 2.21 | 2.29 | 2.03 | 2.08 | 2.06 |
| Retained Earnings | 0.19 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.08 |
| Total Stockholder Equity | 0.31 | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.26 | 0.25 | 0.24 | 0.23 | 0.23 | 0.21 | 0.20 | 0.19 | 0.19 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Interest & Dividend Income | 50.54 | 50.61 | 50.59 | 48.65 | 48.48 | 47.84 | 48.19 | 47.68 | 48.28 | 49.39 | 48.26 | 46.51 | 44.29 | 39.59 | 29.69 | 26.36 | 22.30 | 21.89 | 20.61 | 20.09 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 27.13 | 27.15 | 25.57 | 22.52 | 18.75 | 12.78 | 5.09 | 2.54 | 2.79 | 2.97 | 2.89 | 3.51 |
| Net Interest Income | 26.89 | 26.95 | 25.99 | 23.94 | 22.07 | 20.20 | 20.72 | 21.22 | 21.15 | 22.25 | 22.69 | 23.99 | 25.54 | 26.81 | 24.60 | 23.82 | 19.51 | 18.93 | 17.72 | 16.58 |
| Provision for Credit Losses | (1.03) | 0.62 | 0.37 | (0.41) | 0.46 | 4.46 | 6.30 | 8.18 | 3.68 | (0.96) | (1.58) | 2.58 | 0.83 | 4.27 | 2.38 | (1.44) | 0.23 | 0.13 | 0.13 | (0.02) |
| Non-interest Income | 3.34 | 3.38 | 2.50 | 2.01 | 1.51 | 0.96 | 1.16 | 0.68 | 0.92 | 1.13 | 0.79 | 1.40 | 1.53 | 0.53 | 0.40 | 1.15 | 0.96 | 0.82 | 1.44 | 1.44 |
| Non-interest Expense | 16.89 | 15.47 | 14.63 | 14.55 | 14.14 | 12.64 | 12.87 | 12.25 | 13.30 | 12.86 | 12.21 | 12.64 | 12.69 | 12.47 | 11.03 | 10.94 | 9.93 | 9.68 | 10.37 | 10.05 |
| Pretax Income | 14.37 | 14.24 | 13.48 | 11.81 | 8.97 | 4.06 | 2.71 | 1.47 | 5.08 | 11.47 | 12.85 | 10.17 | 13.55 | 10.59 | 11.59 | 15.48 | 10.31 | 9.95 | 8.66 | 7.99 |
| Tax Provision | 3.09 | 5.09 | 3.40 | 2.73 | 2.08 | 1.10 | 0.79 | 0.36 | 1.32 | 2.95 | 3.07 | 2.19 | 3.17 | 2.57 | 2.42 | 3.46 | 2.10 | 2.13 | 1.80 | 1.76 |
| Net Income | 11.28 | 9.14 | 10.08 | 9.09 | 6.89 | 2.96 | 1.93 | 1.12 | 3.76 | 8.52 | 9.78 | 7.98 | 10.38 | 8.02 | 9.17 | 12.02 | 8.21 | 7.81 | 6.86 | 6.23 |
| Basic EPS | 1.42 | 1.17 | 1.28 | 1.16 | 0.88 | 0.38 | 0.24 | 0.14 | 0.48 | 1.10 | 1.25 | 1.02 | 1.34 | 1.04 | 1.19 | 1.56 | 1.05 | 0.99 | 0.88 | 0.79 |
| Diluted EPS | 1.41 | 1.16 | 1.27 | 1.15 | 0.87 | 0.37 | 0.24 | 0.14 | 0.48 | 1.07 | 1.25 | 1.02 | 1.33 | 1.02 | 1.18 | 1.55 | 1.04 | 0.99 | 0.87 | 0.79 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 7.72 | 7.55 | 10.33 | 6.47 | 3.93 | 14.32 | (0.56) | 7.15 | 9.03 | (0.53) | 12.71 | 12.63 | 7.11 | 17.69 | 18.42 | 24.55 | 22.00 | 4.41 | 11.82 | 1.64 |
| Capital Expenditures | 0.47 | 0.27 | 0.40 | 0.38 | 0.10 | 0.05 | 0.12 | 0.37 | 0.08 | 0.25 | 0.14 | 0.95 | 0.71 | 0.61 | 0.63 | 2.89 | 0.83 | -- | (0.05) | 1.48 |
| Free Cash Flow* | 7.25 | 7.28 | 9.93 | 6.09 | 3.83 | 14.27 | (0.67) | 6.78 | 8.95 | (0.77) | 12.57 | 11.68 | 6.41 | 17.08 | 17.80 | 21.66 | 21.18 | -- | 11.87 | 0.16 |
| Investing Cash Flow | (18.78) | (183.49) | (34.00) | (30.78) | 83.09 | (95.96) | 16.51 | 10.31 | 35.18 | 45.02 | 5.13 | (16.75) | (81.69) | (397.72) | (235.63) | (73.79) | (104.02) | (64.07) | (81.88) | (79.78) |
| Financing Cash Flow | 4.04 | 105.50 | (3.43) | 41.85 | (89.61) | 97.84 | 24.00 | (13.71) | (65.74) | (33.43) | (21.80) | (11.00) | (3.92) | 512.58 | 269.30 | (79.22) | 36.83 | 226.83 | (54.31) | 18.02 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.18 | 0.18 | 0.14 |