IntrinsicIntrinsic
← Scroll for more →

BWX Technologies, Inc. (BWXT)

Engines & Turbines

Latest Price
$137.00
TTM P/E
35.40
Normalized P/E
42.95
Div Yield
0.72%
Book Value
14.57
P/B Ratio
9.41

Valuation metrics

adjust assumptions →
EPS: $3.58
Book value / share: $13.42
Formula: √(22.5 × EPS × BVPS)
Graham Number
$32.88
76% downside
Norm. op. income: $359M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$13.55
90% downside
Base FCF: $212M (median of recent 5yr)
Growth: 18%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$86.12
37% downside
EPS: $3.58
Target P/E: 43×
Formula: EPS × P/E
P/E Fair Value
$153.94
+12% upside

Institutional Ownership

94.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.12.12M$2.36B13.22%-363.7K2026-06-30
Vanguard Portfolio Management LLC4.76M$925.0M5.19%-136.2K2026-06-30
Vanguard Capital Management LLC4.14M$805.0M4.52%+46.2K2026-06-30
State Street Corp3.80M$739.0M4.14%+50.4K2026-06-30
JPMorgan Chase & Co2.65M$503.0M2.89%+622.3K2026-06-30
First Trust Advisors LP2.08M$404.0M2.26%+684.5K2026-06-30
Alkeon Capital Management LLC2.02M$393.0M2.21%+283.4K2026-06-30
Franklin Resources Inc1.93M$375.0M2.11%+29.0K2026-06-30
Geode Capital Management, LLC1.86M$362.0M2.03%+67.2K2026-06-30
Invesco Ltd.1.84M$357.0M2.00%-687.2K2026-06-30
View all institutional holders →