IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

BWX Technologies, Inc. (BWXT)

Engines & Turbines

Latest Price
$168.70
TTM P/E
44.99
Normalized P/E
54.11
Div Yield
0.58%
Book Value
13.97
P/B Ratio
12.08

Valuation metrics

adjust assumptions →
EPS: $3.58
Book value / share: $13.42
Formula: √(22.5 × EPS × BVPS)
Graham Number
$32.88
81% downside
Norm. op. income: $359M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$13.55
92% downside
Base FCF: $212M (median of recent 5yr)
Growth: 18%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$86.12
49% downside
EPS: $3.58
Target P/E: 54×
Formula: EPS × P/E
P/E Fair Value
$193.32
+15% upside

Institutional Ownership

88.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.12.49M$2.55B13.62%+247.4K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC4.89M$1.00B5.34%--2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC4.09M$837.0M4.47%--2026-03-31
STATE STREET CORP3.75M$766.0M4.09%+150.8K2026-03-31
Invesco Ltd.2.52M$515.0M2.75%-45.6K2026-03-31
FRANKLIN RESOURCES INC1.90M$388.0M2.07%-357.0K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC1.79M$366.0M1.96%-64.2K2026-03-31
ALKEON CAPITAL MANAGEMENT LLC1.74M$355.0M1.90%+158.5K2026-03-31
VAN ECK ASSOCIATES CORP1.58M$324.0M1.73%+336.5K2026-03-31
BLAIR WILLIAM & CO/IL1.44M$294.0M1.57%-1.5K2026-03-31
View all institutional holders →