IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BYAH

Balance Sheet

(in millions USD)
MetricQ2 2025
Cash & Equivalents1.35
Accounts Receivable0.12
Inventory0.07
Total Current Assets5.58
Property, Plant & Equipment0.09
Intangible Assets0.01
Total Non-current Assets0.25
Total Assets5.83
Accounts Payable0.02
Total Current Liabilities1.52
Total Non-current Liabilities0.06
Total Liabilities1.58
Retained Earnings(19.56)
Total Stockholder Equity4.25

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025
Total Revenue1.24
Cost of Revenue0.06
Gross Profit1.18
Research & Development0.03
Selling, General & Admin20.63
Total Operating Expenses20.90
Operating Income(19.72)
Pretax Income(19.66)
Tax Provision0.18
Net Income(19.84)
Basic EPS(0.74)
Diluted EPS(0.74)

Cash Flow Statement

(in millions USD)
MetricQ2 2025
Operating Cash Flow0.25
Capital Expenditures0.00
Free Cash Flow*0.24
Investing Cash Flow(3.26)
Financing Cash Flow3.83

* Derived from reported values