Byrna Technologies Inc. (BYRN)
Miscellaneous Electrical Machinery, Equipment & Supplies
Latest Price
$4.55
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
2.51
P/B Ratio
1.81
Valuation metrics
adjust assumptions →EPS: $0.40
Book value / share: $2.90
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.11
+12% upside
Base FCF: $3M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$10.21
+124% upside
EPS: $0.40
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$6.00
+32% upside
Institutional Ownership
56.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 3.40M | $31.0M | 14.98% | -8.2K | 2026-03-31 |
| BlackRock, Inc. | 1.37M | $12.0M | 6.04% | +11.8K | 2026-03-31 |
| MILLENNIUM MANAGEMENT LLC | 1.07M | $9.0M | 4.74% | +181.6K | 2026-03-31 |
| Wealthspire Advisors, LLC | 782.7K | $7.0M | 3.45% | +537.6K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 766.5K | $7.0M | 3.38% | -- | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 454.1K | $4.0M | 2.00% | +13.3K | 2026-03-31 |
| EMERALD ADVISERS, LLC | 432.6K | $3.0M | 1.91% | +269.8K | 2026-03-31 |
| PINNACLE ASSOCIATES LTD | 401.8K | $3.0M | 1.77% | -36.5K | 2026-03-31 |
| RENAISSANCE TECHNOLOGIES LLC | 382.3K | $3.0M | 1.68% | +318.2K | 2026-03-31 |
| STATE STREET CORP | 374.8K | $3.0M | 1.65% | -613.2K | 2026-03-31 |