Byrna Technologies Inc. (BYRN)

Miscellaneous Electrical Machinery, Equipment & Supplies

Latest Price

$3.27

TTM P/E

Normalized P/E

Div Yield

Book Value

2.51

P/B Ratio

1.30

Valuation metrics

EPS: $0.40

Book value / share: $2.90

Formula: √(22.5 × EPS × BVPS)

Graham Number

$5.11

+56% upside

Base FCF: $3M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$10.21

+213% upside

EPS: $0.40

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$6.00

+84% upside

48.7% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
FMR LLC	3.40M	$22.0M	14.99%	+2.3K	2026-06-30
Vanguard Capital Management LLC	758.7K	$5.0M	3.34%	-7.8K	2026-06-30
Wealthspire Advisors, LLC	604.7K	$4.0M	2.66%	-178.0K	2026-06-30
Citadel Advisors LLC	563.2K	$3.0M	2.48%	+494.4K	2026-06-30
Quinn Opportunity Partners LLC	478.6K	$3.0M	2.11%	+254.4K	2026-06-30
Renaissance Technologies LLC	429.8K	$2.0M	1.89%	+47.5K	2026-06-30
BlackRock, Inc.	404.4K	$2.0M	1.78%	-967.1K	2026-06-30
Pinnacle Associates Ltd	368.9K	$2.0M	1.63%	-32.9K	2026-06-30
Moneta Group Investment Advisors LLC	336.6K	$2.0M	1.48%	+313.2K	2026-06-30
Millennium Management LLC	325.6K	$2.0M	1.43%	-749.3K	2026-06-30