IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BYSI

Balance Sheet

(in millions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q2 2024Q2 2023Q2 2022Q1 2021
Cash & Equivalents4.0412.489.546.538.4013.4930.7490.57
Short-term Investments3.830.14--2.005.961.9021.20--
Total Current Assets13.5024.4125.7131.5314.9225.7955.7394.37
Property, Plant & Equipment0.150.180.200.221.491.801.910.18
Total Non-current Assets4.905.075.335.585.987.098.042.72
Total Assets18.4129.4831.0437.1020.9032.8863.7797.09
Accounts Payable0.650.300.270.362.121.501.161.57
Total Current Liabilities12.3712.8911.7312.678.196.8211.1112.63
Long-term Debt--------------2.16
Total Non-current Liabilities36.3936.4036.8637.1138.9940.7440.928.90
Total Liabilities48.7649.2948.5949.7747.1747.5752.0321.53
Retained Earnings(410.59)(406.29)(404.75)(402.95)(403.56)(388.00)(360.49)(294.81)
Total Stockholder Equity(34.49)(31.77)(30.22)(28.31)(30.18)(18.09)8.1172.51

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q2 2023Q2 2022Q1 2021
Total Revenue0.000.000.000.000.000.000.000.880.680.34
Research & Development1.081.471.041.000.870.470.009.2113.9911.31
Selling, General & Admin1.161.120.750.951.741.230.005.157.496.45
Operating Income(2.23)(2.60)(1.79)(1.95)(2.61)(1.70)(0.01)(13.48)(20.81)(17.42)
Interest Expense--------------0.000.020.02
Pretax Income(2.16)(2.49)(1.72)(1.86)(2.56)(1.82)(0.01)(13.27)(19.87)(17.44)
Tax Provision0.190.020.030.020.02(0.10)0.00(0.01)0.290.00
Net Income(2.16)(2.14)(1.54)(1.81)4.48(1.73)(0.01)(12.72)(18.49)(16.99)
Basic EPS(0.05)(0.05)(0.04)(0.04)0.11(0.05)(0.19)(0.33)(0.47)--
Diluted EPS----(0.03)(0.10)------------

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q1 2021
Operating Cash Flow(3.28)(5.50)(4.19)(5.87)(4.20)(18.94)
Capital Expenditures0.000.000.000.000.050.01
Free Cash Flow*(3.28)(5.50)(4.19)(5.87)(4.25)(18.95)
Investing Cash Flow4.48(5.15)(2.20)10.856.30(0.01)
Financing Cash Flow(4.16)1.973.000.00--(0.08)

* Derived from reported values