Financial Statements — BZ
Balance Sheet
(in billions CNY)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 |
|---|
| Cash & Equivalents | 0.59 | 0.35 | 2.47 | 9.75 | 11.34 |
| Short-term Investments | 9.45 | 6.64 | 0.49 | 3.46 | 0.88 |
| Accounts Receivable | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 |
| Inventory | 0.00 | 0.00 | -- | -- | -- |
| Total Current Assets | 2.91 | 2.07 | 13.37 | 2.00 | 2.03 |
| Property, Plant & Equipment | 1.25 | 1.73 | 1.79 | 0.69 | 0.06 |
| Goodwill | 0.01 | 0.01 | 0.00 | 0.01 | -- |
| Intangible Assets | 0.10 | 0.25 | 0.01 | 0.00 | 0.00 |
| Total Non-current Assets | 0.60 | 4.21 | 4.57 | 1.00 | 0.11 |
| Total Assets | 24.57 | 2.65 | 2.53 | 2.15 | 2.14 |
| Accounts Payable | 0.02 | 0.02 | 0.63 | 0.19 | 0.01 |
| Total Current Liabilities | 0.63 | 0.57 | 4.36 | 0.44 | 2.78 |
| Total Non-current Liabilities | 0.02 | 0.16 | 0.15 | 0.15 | 0.03 |
| Total Liabilities | 4.49 | 0.60 | 4.51 | 0.46 | 2.97 |
| Retained Earnings | 0.18 | (0.92) | (2.49) | (3.59) | (3.69) |
| Total Stockholder Equity | 20.03 | 14.87 | 13.43 | 1.69 | 10.67 |
Income Statement
(in billions CNY) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 |
|---|
| Total Revenue | 8.27 | 7.36 | 0.84 | 0.65 | 0.67 |
| Cost of Revenue | 0.18 | 1.24 | 1.06 | 0.11 | 0.09 |
| Gross Profit | 7.03 | 0.84 | 0.69 | 0.54 | 3.70 |
| Research & Development | 1.65 | 1.82 | 0.22 | 0.17 | 0.13 |
| Selling, General & Admin | 1.20 | 1.09 | 0.81 | 0.10 | 1.99 |
| Total Operating Expenses | 4.57 | 4.94 | 4.31 | 0.56 | 4.74 |
| Operating Income | 0.35 | 1.17 | 0.08 | (0.02) | (1.04) |
| Pretax Income | 3.20 | 1.83 | 0.17 | 0.02 | (0.16) |
| Tax Provision | 0.51 | 0.27 | 0.02 | 0.00 | 0.01 |
| Net Income | 0.39 | 1.57 | 0.15 | 0.11 | (1.07) |
| Basic EPS | 0.43 | 1.80 | 0.18 | 0.02 | -- |
| Diluted EPS | 2.95 | 1.74 | 1.22 | 0.02 | -- |
Cash Flow Statement
(in billions CNY)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 |
|---|
| Operating Cash Flow | 4.55 | 3.54 | 0.43 | 0.15 | 1.64 |
| Capital Expenditures | 0.12 | 0.86 | 0.13 | 0.05 | 0.26 |
| Free Cash Flow* | 4.43 | 2.69 | 0.29 | 0.10 | 1.38 |
| Investing Cash Flow | (4.61) | (2.02) | (1.40) | (0.41) | (0.60) |
| Financing Cash Flow | 0.24 | (0.20) | (0.06) | (0.10) | 6.43 |
* Derived from reported values