IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BZ

Balance Sheet

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents0.590.352.479.7511.34
Short-term Investments9.456.640.493.460.88
Accounts Receivable0.000.010.020.010.00
Inventory0.000.00------
Total Current Assets2.912.0713.372.002.03
Property, Plant & Equipment1.251.731.790.690.06
Goodwill0.010.010.000.01--
Intangible Assets0.100.250.010.000.00
Total Non-current Assets0.604.214.571.000.11
Total Assets24.572.652.532.152.14
Accounts Payable0.020.020.630.190.01
Total Current Liabilities0.630.574.360.442.78
Total Non-current Liabilities0.020.160.150.150.03
Total Liabilities4.490.604.510.462.97
Retained Earnings0.18(0.92)(2.49)(3.59)(3.69)
Total Stockholder Equity20.0314.8713.431.6910.67

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Total Revenue8.277.360.840.650.67
Cost of Revenue0.181.241.060.110.09
Gross Profit7.030.840.690.543.70
Research & Development1.651.820.220.170.13
Selling, General & Admin1.201.090.810.101.99
Total Operating Expenses4.574.944.310.564.74
Operating Income0.351.170.08(0.02)(1.04)
Pretax Income3.201.830.170.02(0.16)
Tax Provision0.510.270.020.000.01
Net Income0.391.570.150.11(1.07)
Basic EPS0.431.800.180.02--
Diluted EPS2.951.741.220.02--

Cash Flow Statement

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow4.553.540.430.151.64
Capital Expenditures0.120.860.130.050.26
Free Cash Flow*4.432.690.290.101.38
Investing Cash Flow(4.61)(2.02)(1.40)(0.41)(0.60)
Financing Cash Flow0.24(0.20)(0.06)(0.10)6.43

* Derived from reported values