Baozun Inc. (BZUN)
Retail-Catalog & Mail-Order Houses
Latest Price
$2.87
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $5M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.56
+198% upside
Base FCF: $314M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$39.19
+1266% upside
Institutional Ownership
3.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| DIMENSIONAL FUND ADVISORS LP | 593.7K | $1.0M | 0.34% | +18.1K | 2026-03-31 |
| MARSHALL WACE, LLP | 548.4K | $1.0M | 0.32% | +201.7K | 2026-03-31 |
| MORGAN STANLEY | 534.0K | $1.0M | 0.31% | -48.8K | 2026-03-31 |
| First Beijing Investment Ltd | 444.3K | $1.0M | 0.26% | -- | 2026-03-31 |
| AIA Group Ltd | 399.0K | -- | 0.23% | -- | 2026-03-31 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 378.8K | -- | 0.22% | -72.5K | 2026-03-31 |
| D. E. Shaw & Co., Inc. | 269.5K | -- | 0.16% | +132.7K | 2026-03-31 |
| JANE STREET GROUP, LLC | 243.1K | -- | 0.14% | +188.6K | 2026-03-31 |
| RENAISSANCE TECHNOLOGIES LLC | 196.0K | -- | 0.11% | -34.2K | 2026-03-31 |
| Qube Research & Technologies Ltd | 195.6K | -- | 0.11% | +19.7K | 2026-03-31 |